Low
- Multiple of earnings (P/E)
- $453.90
- IRR at today’s price (P/E)
- +14.2%
- Fair buy price today (P/E)
- $278.19
- Multiple of cash flow (P/FCF)
- $205.58
- IRR at today’s price (P/FCF)
- -2.5%
- Fair buy price today (P/FCF)
- $124.01
At today's price, your expected annual return is +14.2% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $604.15
- IRR at today’s price (P/E)
- +20.9%
- Fair buy price today (P/E)
- $371.49
- Multiple of cash flow (P/FCF)
- $315.97
- IRR at today’s price (P/FCF)
- +6.2%
- Fair buy price today (P/FCF)
- $192.55
At today's price, your expected annual return is +20.9% on the P/E track.
High
- Multiple of earnings (P/E)
- $810.01
- IRR at today’s price (P/E)
- +28.2%
- Fair buy price today (P/E)
- $499.31
- Multiple of cash flow (P/FCF)
- $476.64
- IRR at today’s price (P/FCF)
- +15.3%
- Fair buy price today (P/FCF)
- $292.31
At today's price, your expected annual return is +28.2% on the P/E track.