Low
- Multiple of earnings (P/E)
- $510.24
- IRR at today’s price (P/E)
- +8.1%
- Fair buy price today (P/E)
- $324.56
- Multiple of cash flow (P/FCF)
- $303.24
- IRR at today’s price (P/FCF)
- -2.6%
- Fair buy price today (P/FCF)
- $196.03
At today's price, your expected annual return is +8.1% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $648.84
- IRR at today’s price (P/E)
- +13.4%
- Fair buy price today (P/E)
- $410.63
- Multiple of cash flow (P/FCF)
- $453.01
- IRR at today’s price (P/FCF)
- +5.5%
- Fair buy price today (P/FCF)
- $289.03
At today's price, your expected annual return is +13.4% on the P/E track.
High
- Multiple of earnings (P/E)
- $788.48
- IRR at today’s price (P/E)
- +17.9%
- Fair buy price today (P/E)
- $497.33
- Multiple of cash flow (P/FCF)
- $631.73
- IRR at today’s price (P/FCF)
- +12.8%
- Fair buy price today (P/FCF)
- $400.00
At today's price, your expected annual return is +17.9% on the P/E track.