Low
- Multiple of earnings (P/E)
- $772.15
- IRR at today’s price (P/E)
- +23.9%
- Fair buy price today (P/E)
- $1,152.60
- Multiple of cash flow (P/FCF)
- $814.15
- IRR at today’s price (P/FCF)
- +24.7%
- Fair buy price today (P/FCF)
- $1,178.68
At today's price, your expected annual return is +23.9% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $1,161.34
- IRR at today’s price (P/E)
- +30.9%
- Fair buy price today (P/E)
- $1,394.26
- Multiple of cash flow (P/FCF)
- $1,321.33
- IRR at today’s price (P/FCF)
- +33.4%
- Fair buy price today (P/FCF)
- $1,493.60
At today's price, your expected annual return is +30.9% on the P/E track.
High
- Multiple of earnings (P/E)
- $1,472.80
- IRR at today’s price (P/E)
- +35.6%
- Fair buy price today (P/E)
- $1,587.65
- Multiple of cash flow (P/FCF)
- $2,006.84
- IRR at today’s price (P/FCF)
- +42.4%
- Fair buy price today (P/FCF)
- $1,919.25
At today's price, your expected annual return is +35.6% on the P/E track.