Low
- Multiple of earnings (P/E)
- $2,654.10
- IRR at today’s price (P/E)
- +10.6%
- Fair buy price today (P/E)
- $1,698.10
- Multiple of cash flow (P/FCF)
- $2,364.77
- IRR at today’s price (P/FCF)
- +8.1%
- Fair buy price today (P/FCF)
- $1,518.45
At today's price, your expected annual return is +10.6% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $4,288.12
- IRR at today’s price (P/E)
- +21.6%
- Fair buy price today (P/E)
- $2,712.69
- Multiple of cash flow (P/FCF)
- $4,209.29
- IRR at today’s price (P/FCF)
- +21.2%
- Fair buy price today (P/FCF)
- $2,663.75
At today's price, your expected annual return is +21.6% on the P/E track.
High
- Multiple of earnings (P/E)
- $5,720.92
- IRR at today’s price (P/E)
- +28.8%
- Fair buy price today (P/E)
- $3,602.35
- Multiple of cash flow (P/FCF)
- $6,300.62
- IRR at today’s price (P/FCF)
- +31.3%
- Fair buy price today (P/FCF)
- $3,962.30
At today's price, your expected annual return is +28.8% on the P/E track.