PSTG

$67.80+$2.91 (+4.48%)prev close

Change+$41.11

Fair-value model

Consensus-seeded revenue, margins, and exit multiples. This is a scenario tool, not investment advice.

Years of analysisAssumption entries

Metric	Historical average			My assumptions
Metric	1 year	5 years	10 years	Low	Mid	High
ROIC %	11.9%			—	—	—
Rev. Growth %	15.6%	16.8%		Rev. Growth Low%	Rev. Growth Mid%	Rev. Growth High%
Profit Margin %	5.1%	1.4%	-8.6%	Profit Margin Low%	Profit Margin Mid%	Profit Margin High%
Free Cash Flow Margin %	16.8%	17.3%	9.1%	Free Cash Flow Margin Low%	Free Cash Flow Margin Mid%	Free Cash Flow Margin High%
Exit P/E	—	—	—	Exit P/E Low×	Exit P/E Mid×	Exit P/E High×
Exit P/FCF	—	—	—	Exit P/FCF Low×	Exit P/FCF Mid×	Exit P/FCF High×
Desired Annual Return %	—	—	—	Desired Annual Return Low%	Desired Annual Return Mid%	Desired Annual Return High%

Low

Multiple of earnings (P/E): $104.32
IRR at today’s price (P/E): +9.0%
Fair buy price today (P/E): $66.62
Multiple of cash flow (P/FCF): $97.54
IRR at today’s price (P/FCF): +7.5%
Fair buy price today (P/FCF): $62.41

At today's price, your expected annual return is +9.0% on the P/E track.

Mid

Multiple of earnings (P/E): $135.40
IRR at today’s price (P/E): +14.8%
Fair buy price today (P/E): $85.92
Multiple of cash flow (P/FCF): $147.79
IRR at today’s price (P/FCF): +16.9%
Fair buy price today (P/FCF): $93.61

At today's price, your expected annual return is +14.8% on the P/E track.

High

Multiple of earnings (P/E): $169.49
IRR at today’s price (P/E): +20.1%
Fair buy price today (P/E): $107.08
Multiple of cash flow (P/FCF): $211.03
IRR at today’s price (P/FCF): +25.5%
Fair buy price today (P/FCF): $132.88

At today's price, your expected annual return is +20.1% on the P/E track.

Current price: $67.80Annual dividends: $0.00/shareNet cash / debt per share: $1.84FMP DCF cross-reference: $24.25

Held · Bookmarked

0 · 0

portfolios · users

Avg position size

—

of holders' portfolios

13F filers

institutions

52-week range

$56.78 – $100.59

25% from low

Sector

Computer Hardware

P/E LTM (FWD)

103 (27.7)

Run the fair-value model →

P/S (TTM)

5.8

EV / FCF (TTM)

143

Analyst estimates (consensus)

Year	Est. revenue	Growth	Est. EPS	EPS range	Fwd P/E	# Analysts
2027	$4.5B	+23.7%	$2.45	$2.27–$2.67	27.7×	13
2028	$5.2B	+15.9%	$3.07	$2.81–$3.60	22.1×	12
2029	$5.9B	+13.4%	$3.74	$3.61–$3.93	18.1×	1
2030	$6.8B	+14.4%	$3.91	$3.77–$4.10	17.3×	1

Forward consensus · growth is YoY vs the prior fiscal-year estimate · Fwd P/E at the current price · source: Financial Modeling Prep

Earnings surprises

Beat consensus in 8 of the last 8 reported quarters

Reported	Est. EPS	Actual	Surprise
2026-02-25	$0.65	$0.69	+7.0%
2025-12-02	$0.58	$0.58	+0.0%
2025-08-27	$0.39	$0.43	+10.8%
2025-05-28	$0.25	$0.29	+18.0%
2025-02-26	$0.41	$0.45	+8.5%
2024-12-03	$0.42	$0.50	+19.0%
2024-08-28	$0.37	$0.44	+18.9%
2024-05-29	$0.21

DCF fair valuemodel estimate

Intrinsic value

$24.25

Price

$67.80

Implied downside

-64%

Peer comparison

Symbol	Price	Today	Mkt cap	P/E
PSTGPure Storage Inc.	$86.22	+9.14%	$28.5B	—
ALABAstera Labs, Inc. Common Stock	$252.54	-1.75%	$43.3B	—
CRDOCredo Technology Group Holding Ltd	$150.39	+0.20%	$28.0B	—
ERICTelefonaktiebolaget LM Ericsson (publ)	$10.04	-0.10%	$33.0B	—
FISFidelity National Information Services, Inc.	$37.37

Pure Storage Inc.

This technology company, known operationally as Pure Storage, Inc. (originally incorporated in 2009 as OS76, Inc., before rebranding in January 2010), delivers a comprehensive range of data storage technologies, associated products, and specialized services to clients across the United States and globally. At the core of its offerings is the proprietary Purity software platform, which unifies its product ecosystem. This advanced software provides enterprise-grade data management capabilities, including efficient data reduction, robust data protection, and secure encryption. It also supports diverse storage protocols, encompassing block, file, and object architectures. The company's diverse product portfolio addresses various data storage requirements: The FlashArray series, which includes the high-performance FlashArray//XL and the all-QLC FlashArray//C, specializes in block-oriented storage suitable for traditional workloads like databases, enterprise applications, and virtual machines. FlashBlade offers a robust solution designed for managing various types of unstructured data workloads. FlashStack provides a converged infrastructure platform by integrating compute, networking, and storage components. FlashRecover serves as an all-flash, modern solution for data protection. AIRI (AI-Ready Infrastructure) delivers a comprehensive, full-stack solution specifically tailored for artificial intelligence workloads. Beyond hardware, Pure Storage extends its offerings through flexible subscription models such as Evergreen Storage, Pure as-a-Service, and Cloud Block Store. It also features Portworx, a specialized cloud-native data management solution for Kubernetes environments. To support its clientele, the company provides a suite of technical and professional services, complemented by training, education, and certification programs. Its products and subscription services are distributed through a dual strategy, leveraging both a dedicated direct sales team and a broad network of channel partners. The company maintains its headquarters in Mountain View, California.

www.everpuredata.com

Employees: 6,000
IPO / List date: Oct 6, 2015

Held by traders on TradeandTell

No one on the platform currently holds PSTG.

Super investors & insiders

Institutions holding (13F)

No tracked institution reports a position in PSTG as of their last filing.

Insider activity (SEC Form 4)

No recent Form 4 filings on EDGAR — either no insider transactions reported recently or this isn't a SEC-registered issuer.

Insider activity (SEC Form 4)

Recent trades on TradeandTell

No one on the platform has traded PSTG yet.