NOEJF

$16.90-$0.21 (-1.23%)prev close

Change$-3.25

Fair-value model

Consensus-seeded revenue, margins, and exit multiples. This is a scenario tool, not investment advice.

Years of analysisAssumption entries

Metric	Historical average			My assumptions
Metric	1 year	5 years	10 years	Low	Mid	High
ROIC %				—	—	—
Rev. Growth %	-28.9%	-2.9%		Rev. Growth Low%	Rev. Growth Mid%	Rev. Growth High%
Profit Margin %	-9.9%	0.4%	3.6%	Profit Margin Low%	Profit Margin Mid%	Profit Margin High%
Free Cash Flow Margin %	5.8%	5.0%	7.0%	Free Cash Flow Margin Low%	Free Cash Flow Margin Mid%	Free Cash Flow Margin High%
Exit P/E	—	—	—	Exit P/E Low×	Exit P/E Mid×	Exit P/E High×
Exit P/FCF	—	—	—	Exit P/FCF Low×	Exit P/FCF Mid×	Exit P/FCF High×
Desired Annual Return %	—	—	—	Desired Annual Return Low%	Desired Annual Return Mid%	Desired Annual Return High%

Low

Multiple of earnings (P/E): $95.13
IRR at today’s price (P/E): +41.9%
Fair buy price today (P/E): $51.03
Multiple of cash flow (P/FCF): $11.36
IRR at today’s price (P/FCF): -4.6%
Fair buy price today (P/FCF): -$0.99

At today's price, your expected annual return is +41.9% on the P/E track.

Mid

Multiple of earnings (P/E): $120.61
IRR at today’s price (P/E): +48.6%
Fair buy price today (P/E): $66.85
Multiple of cash flow (P/FCF): $16.79
IRR at today’s price (P/FCF): +2.1%
Fair buy price today (P/FCF): $2.39

At today's price, your expected annual return is +48.6% on the P/E track.

High

Multiple of earnings (P/E): $148.51
IRR at today’s price (P/E): +54.9%
Fair buy price today (P/E): $84.17
Multiple of cash flow (P/FCF): $23.58
IRR at today’s price (P/FCF): +8.6%
Fair buy price today (P/FCF): $6.60

At today's price, your expected annual return is +54.9% on the P/E track.

Current price: $16.90Annual dividends: $0.40/shareNet cash / debt per share: -$9.56FMP DCF cross-reference: $28.41

Held by

portfolios on TandT

Bookmarked by

users

Avg position size

—

of holders' portfolios

13F filers

institutions

52-week range

$16.90 – $17.11

0% from low

Exchange

OTC Link

P/E LTM (FWD)

2.4 (47.6)

Run the fair-value model →

P/S (TTM)

0.6

Analyst estimates (consensus)

Year	Est. revenue	Growth	Est. EPS	EPS range	Fwd P/E	# Analysts
2026	$838M	-1.7%	$0.36	$0.35–$0.36	47.6×	1
2027	$873M	+4.1%	$1.02	$0.99–$1.03	16.6×	1
2028	$905M	+3.7%	$1.47	$1.43–$1.49	11.5×	1
2029	$905M	-0.1%	$2.29	$2.23–$2.32	7.4×	1

Forward consensus · growth is YoY vs the prior fiscal-year estimate · Fwd P/E at the current price · source: Financial Modeling Prep

Earnings surprises

Beat consensus in 1 of the last 7 reported quarters

Reported	Est. EPS	Actual	Surprise
2026-05-05	$0.03	$-0.22	-743.9%
2026-03-31	$-0.83	$-0.22	+73.2%
2025-11-04	$-1.21	$-2.05	-69.9%
2025-08-12	$0.40	$0.19	-52.9%
2025-05-06	$0.05	$-0.07	-230.0%
2025-02-11	$0.27	$-0.40	-251.2%
2024-11-05	$0.30	$0.21	-29.6%

DCF fair valuemodel estimate

Intrinsic value

$28.41

Price

$16.90

Implied upside

+68%

Peer comparison

Symbol	Price	Today	Mkt cap	P/E
NOEJFNORMA Group SE	$16.90	+0.00%	$538M	—
BTSGYBTS Group Holdings Public Company Limited	$6.81	+0.00%	$1.1B	—
DMCOFd'Amico International Shipping S.A.	$9.14	+0.00%	$1.1B	—
GRDLYGrindrod Limited	$13.17	+0.00%	$879M	—
HDIUFADENTRA Inc.	$26.49

NORMA GROUP AG NAME AKT

Held by traders on TradeandTell

No one on the platform currently holds NOEJF.

Super investors & insiders

Institutions holding (13F)

No tracked institution reports a position in NOEJF as of their last filing.

Insider activity (SEC Form 4)

No recent Form 4 filings on EDGAR — either no insider transactions reported recently or this isn't a SEC-registered issuer.

Insider activity (SEC Form 4)

Dividend history

TTM yield · 5.86% ($0.99/share)

Ex-date	Per share	Pay date
2026-07-02	$0.1400	2026-07-06
2025-05-15	$0.4000	2025-05-16
2024-05-17	$0.4500	2024-05-21

Recent trades on TradeandTell

No one on the platform has traded NOEJF yet.