/
KGGNF
$2.16-$0.33 (-13.25%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$2.16 – $2.49
0% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-2.29
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $408.9M | $432.6M | $492.1M | $780.7M | $718.5M | $489.5M | $459.7M | $488.1M |
| Cost of revenue | $331.7M | $348.0M | $371.4M | $577.0M | $534.1M | $352.9M | $291.3M | $298.2M |
| Gross profit | $77.2M | $84.5M | $120.7M | $203.7M | $184.4M | $136.6M | $168.4M | $189.9M |
| Gross margin | 18.9% | 19.5% | 24.5% | 26.1% | 25.7% | 27.9% | 36.6% | 38.9% |
| R&D | $820.3K | $1.1M | $1.0M | $1.6M | $2.2M | $3.1M | $3.6M | $0 |
| Operating income | $21.6M | $24.0M | $39.6M | $10.7M | −$38.1M | −$36.3M | $20.3M | −$30.7M |
| EBITDA | $26.9M | $30.7M | $47.1M | $23.1M | −$21.0M | −$18.8M | $24.6M | $31.7M |
| Net income | $14.1M | $17.2M | $26.8M | $3.5M | −$35.5M | −$25.9M | $83.0K | −$39.5M |
| Net margin | 3.5% | 4.0% | 5.5% | 0.5% | -4.9% | -5.3% | 0.0% | -8.1% |
| EPS (diluted) | 0.15 | 0.18 | 0.28 | 0.03 | -0.33 | -0.24 | 0.00 | -0.39 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $515M | $0.20 | $0.20–$0.21 | 1 |
| 2027 | $561M | $0.24 | $0.24–$0.25 | 1 |
| 2028 | $606M | $0.28 | $0.28–$0.29 | 1 |
| 2029 | $636M | $0.33 | $0.32–$0.34 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$2.46
Price
$2.16
Implied upside
+14%
Peer comparison
KOGAN COM LTD
KOGAN COM LTD
Held by traders on TradeandTell
No one on the platform currently holds KGGNF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in KGGNF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded KGGNF yet.