/
EDVGF
$2.25+$0.20 (+9.69%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.90 – $2.88
36% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-2.32
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.79B | $10.29B | $4.14B | $11.60B | $11.60B | $11.88B | $12.31B | $12.06B |
| Cost of revenue | $0 | $0 | $3.03B | $7.93B | $7.97B | $7.86B | $8.06B | $7.83B |
| Gross profit | $9.79B | $10.29B | $1.11B | $3.67B | $3.63B | $4.02B | $4.25B | $4.23B |
| Gross margin | 100.0% | 100.0% | 26.8% | 31.6% | 31.3% | 33.8% | 34.6% | 35.0% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $885.0M | $861.0M | $31.0M | $866.0M | $884.0M | $979.0M | $1.01B | $198.0M |
| EBITDA | $1.32B | $1.34B | $238.0M | $1.23B | $1.28B | $1.42B | $1.47B | $1.42B |
| Net income | $462.0M | $445.0M | −$64.0M | $445.0M | $495.0M | $529.0M | $512.0M | $426.0M |
| Net margin | 4.7% | 4.3% | -1.5% | 3.8% | 4.3% | 4.5% | 4.2% | 3.5% |
| EPS (diluted) | 0.26 | 0.25 | -0.04 | 0.25 | 0.28 | 0.30 | 0.29 | 0.24 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $12.2B | $0.20 | $0.20–$0.21 | 1 |
| 2027 | $12.4B | $0.21 | $0.20–$0.21 | 1 |
| 2028 | $12.8B | $0.23 | $0.23–$0.24 | 1 |
| 2029 | $13.0B | $0.23 | $0.23–$0.24 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$10.06
Price
$2.25
Implied upside
+347%
Peer comparison
ENDEAVOUR GROUP LTD
ENDEAVOUR GROUP LTD
Held by traders on TradeandTell
No one on the platform currently holds EDVGF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in EDVGF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded EDVGF yet.