/
DSCSY
$45.13-$2.88 (-5.99%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$24.94 – $58.00
61% from low
Exchange
OTC Link
ADRC
Borrow rate
3.26%
Moderate
Price (6 mo)
Change+$34.80
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $147.50B | $141.08B | $182.86B | $253.78B | $284.13B | $307.55B | $393.31B | $463.24B |
| Cost of revenue | $60.60B | $56.34B | $76.03B | $99.81B | $99.66B | $98.91B | $115.74B | $139.31B |
| Gross profit | $86.90B | $84.75B | $106.83B | $153.97B | $184.47B | $208.64B | $277.57B | $323.93B |
| Gross margin | 58.9% | 60.1% | 58.4% | 60.7% | 64.9% | 67.8% | 70.6% | 69.9% |
| R&D | $15.49B | $15.99B | $17.58B | $19.89B | $22.43B | $27.30B | $31.70B | $0 |
| Operating income | $38.64B | $36.41B | $53.05B | $91.47B | $110.38B | $121.49B | $166.83B | $195.11B |
| EBITDA | $44.73B | $43.02B | $59.87B | $100.02B | $120.75B | $132.52B | $179.03B | $210.83B |
| Net income | $28.82B | $27.65B | $39.09B | $66.21B | $82.89B | $84.20B | $123.89B | $143.70B |
| Net margin | 19.5% | 19.6% | 21.4% | 26.1% | 29.2% | 27.4% | 31.5% | 31.0% |
| EPS (diluted) | 26.61 | 25.52 | 36.03 | 60.96 | 76.30 | 77.43 | 114.33 | 132.62 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $513.5B | $164.38 | $146.17–$197.80 | 1 |
| 2028 | $607.4B | $201.95 | $179.58–$243.02 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$12.24
Price
$45.13
Implied downside
-73%
Peer comparison
DISCO CORP UNSP /ADR
DISCO CORP UNSP /ADR
Held by traders on TradeandTell
No one on the platform currently holds DSCSY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in DSCSY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2023-04-04 | 6-for-1 |
Recent trades on TradeandTell
No one on the platform has traded DSCSY yet.