DASTF

$25.00+$1.42 (+6.01%)prev close

Change$-33.00

Fair-value model

Consensus-seeded revenue, margins, and exit multiples. This is a scenario tool, not investment advice.

Years of analysisAssumption entries

Metric	Historical average			My assumptions
Metric	1 year	5 years	10 years	Low	Mid	High
ROIC %	14.5%	12.5%	13.5%	—	—	—
Rev. Growth %	0.4%	7.0%		Rev. Growth Low%	Rev. Growth Mid%	Rev. Growth High%
Profit Margin %	19.2%	17.7%	16.2%	Profit Margin Low%	Profit Margin Mid%	Profit Margin High%
Free Cash Flow Margin %	23.6%	25.3%	24.1%	Free Cash Flow Margin Low%	Free Cash Flow Margin Mid%	Free Cash Flow Margin High%
Exit P/E	—	—	—	Exit P/E Low×	Exit P/E Mid×	Exit P/E High×
Exit P/FCF	—	—	—	Exit P/FCF Low×	Exit P/FCF Mid×	Exit P/FCF High×
Desired Annual Return %	—	—	—	Desired Annual Return Low%	Desired Annual Return Mid%	Desired Annual Return High%

Low

Multiple of earnings (P/E): $25.01
IRR at today’s price (P/E): +1.0%
Fair buy price today (P/E): $17.23
Multiple of cash flow (P/FCF): $23.65
IRR at today’s price (P/FCF): -0.1%
Fair buy price today (P/FCF): $16.38

At today's price, your expected annual return is +1.0% on the P/E track.

Mid

Multiple of earnings (P/E): $32.29
IRR at today’s price (P/E): +6.1%
Fair buy price today (P/E): $21.74
Multiple of cash flow (P/FCF): $35.58
IRR at today’s price (P/FCF): +8.1%
Fair buy price today (P/FCF): $23.79

At today's price, your expected annual return is +6.1% on the P/E track.

High

Multiple of earnings (P/E): $39.80
IRR at today’s price (P/E): +10.4%
Fair buy price today (P/E): $26.41
Multiple of cash flow (P/FCF): $50.00
IRR at today’s price (P/FCF): +15.5%
Fair buy price today (P/FCF): $32.75

At today's price, your expected annual return is +10.4% on the P/E track.

Current price: $25.00Annual dividends: $0.26/shareNet cash / debt per share: $0.72FMP DCF cross-reference: $24.69

Held · Bookmarked

0 · 0

portfolios · users

Avg position size

—

of holders' portfolios

13F filers

institutions

52-week range

$18.14 – $34.94

41% from low

Exchange

OTC Link

P/E LTM (FWD)

24.8 (18.4)

Run the fair-value model →

P/S (TTM)

5.1

EV / FCF (TTM)

19.1

Analyst estimates (consensus)

Year	Est. revenue	Growth	Est. EPS	EPS range	Fwd P/E	# Analysts
2026	$6.5B	+2.5%	$1.36	$1.32–$1.39	18.4×	1
2027	$6.9B	+6.1%	$1.44	$1.39–$1.47	17.4×	1
2028	$7.3B	+6.2%	$1.53	$1.49–$1.57	16.3×	1
2029	$7.8B	+7.1%	$1.63	$1.58–$1.67	15.3×	1

Forward consensus · growth is YoY vs the prior fiscal-year estimate · Fwd P/E at the current price · source: Financial Modeling Prep

Earnings surprises

Beat consensus in 5 of the last 8 reported quarters

Reported	Est. EPS	Actual	Surprise
2026-07-23	$0.34	$0.35	+3.5%
2026-04-23	$0.34	$0.35	+0.9%
2026-02-11	$0.49	$0.47	-3.4%
2025-10-23	$0.34	$0.34	-0.8%
2025-07-24	$0.36	$0.35	-0.7%
2025-04-24	$0.34	$0.35	+1.1%
2025-02-04	$0.40	$0.41	+2.4%
2024-10-24	$0.32

DCF fair valuemodel estimate

Intrinsic value

$24.69

Price

$25.00

Implied downside

-1%

Peer comparison

Symbol	Price	Today	Mkt cap	P/E
DASTFDassault Systèmes SE	$25.00	+6.01%	$32.8B	—
ASMXFASM International N.V.	$856.99	-0.99%	$42.0B	—
DISPFDisco Corporation	$332.88	+1.62%	$36.1B	—
DSCSYDisco Corporation	$33.01	+0.79%	$35.8B	—
HXGBYHexagon AB (publ)	$9.46	-1.56%

DASSAULT SYSTEMS

Held by traders on TradeandTell

No one on the platform currently holds DASTF.

Super investors & insiders

Institutions holding (13F)

No tracked institution reports a position in DASTF as of their last filing.

Insider activity (SEC Form 4)

No recent Form 4 filings on EDGAR — either no insider transactions reported recently or this isn't a SEC-registered issuer.

Insider activity (SEC Form 4)

Dividend history

TTM yield · 3.04% ($0.76/share)

Ex-date	Per share	Pay date
2026-05-28	$0.2700	2026-05-29
2025-05-27	$0.2600	2025-05-28
2024-05-24	$0.2300	2024-05-29

Stock splits

Execution date	Ratio
2021-07-07	5-for-1
2018-05-25	1.0053416835512985-for-1
2004-07-17	2-for-1

Recent trades on TradeandTell

No one on the platform has traded DASTF yet.