Low
- Multiple of earnings (P/E)
- $62.50
- IRR at today’s price (P/E)
- +5.5%
- Fair buy price today (P/E)
- -$6.34
- Multiple of cash flow (P/FCF)
- $15.80
- IRR at today’s price (P/FCF)
- -11.5%
- Fair buy price today (P/FCF)
- -$35.35
At today's price, your expected annual return is +5.5% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $82.19
- IRR at today’s price (P/E)
- +10.3%
- Fair buy price today (P/E)
- $5.88
- Multiple of cash flow (P/FCF)
- $23.88
- IRR at today’s price (P/FCF)
- -7.5%
- Fair buy price today (P/FCF)
- -$30.33
At today's price, your expected annual return is +10.3% on the P/E track.
High
- Multiple of earnings (P/E)
- $107.39
- IRR at today’s price (P/E)
- +15.4%
- Fair buy price today (P/E)
- $21.52
- Multiple of cash flow (P/FCF)
- $35.04
- IRR at today’s price (P/FCF)
- -3.0%
- Fair buy price today (P/FCF)
- -$23.40
At today's price, your expected annual return is +15.4% on the P/E track.