Low
- Multiple of earnings (P/E)
- $757.25
- IRR at today’s price (P/E)
- +9.7%
- Fair buy price today (P/E)
- $471.51
- Multiple of cash flow (P/FCF)
- $953.50
- IRR at today’s price (P/FCF)
- +14.9%
- Fair buy price today (P/FCF)
- $593.37
At today's price, your expected annual return is +9.7% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $1,000.18
- IRR at today’s price (P/E)
- +16.0%
- Fair buy price today (P/E)
- $622.35
- Multiple of cash flow (P/FCF)
- $1,456.47
- IRR at today’s price (P/FCF)
- +25.0%
- Fair buy price today (P/FCF)
- $905.67
At today's price, your expected annual return is +16.0% on the P/E track.
High
- Multiple of earnings (P/E)
- $1,285.60
- IRR at today’s price (P/E)
- +21.9%
- Fair buy price today (P/E)
- $799.57
- Multiple of cash flow (P/FCF)
- $2,119.76
- IRR at today’s price (P/FCF)
- +34.8%
- Fair buy price today (P/FCF)
- $1,317.52
At today's price, your expected annual return is +21.9% on the P/E track.