/
SMSOF
$1.76-$0.02 (-1.40%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.58 – $2.76
15% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.24
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.80B | $3.64B | $1.54B | $2.02B | $2.88B | $3.68B | $3.60B | $3.50B |
| Cost of revenue | $1.65B | $1.62B | $817.6M | $919.3M | $1.27B | $1.50B | $1.63B | $1.66B |
| Gross profit | $2.14B | $2.02B | $719.1M | $1.10B | $1.61B | $2.18B | $1.98B | $1.84B |
| Gross margin | 56.5% | 55.4% | 46.8% | 54.5% | 55.8% | 59.3% | 54.9% | 52.6% |
| R&D | $32.6M | $32.6M | $19.4M | $17.3M | $17.2M | $19.8M | $20.3M | $20.9M |
| Operating income | $467.4M | $283.0M | −$1.27B | $132.7M | $492.1M | $743.7M | $629.3M | $549.7M |
| EBITDA | $531.0M | $391.6M | −$997.3M | $294.1M | $647.5M | $886.7M | $862.5M | $806.6M |
| Net income | $236.7M | $132.5M | −$1.28B | $14.3M | $312.7M | $417.0M | $347.1M | $289.4M |
| Net margin | 6.2% | 3.6% | -83.1% | 0.7% | 10.9% | 11.3% | 9.6% | 8.3% |
| EPS (diluted) | 0.16 | 0.09 | -0.89 | 0.01 | 0.22 | 0.29 | 0.24 | 0.21 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $3.6B | $0.19 | $0.19–$0.20 | 1 |
| 2027 | $3.7B | $0.21 | $0.21–$0.22 | 1 |
| 2028 | $3.9B | $0.23 | $0.22–$0.23 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$10.98
Price
$1.76
Implied upside
+524%
Peer comparison
SAMSONITE GROUP S A
SAMSONITE GROUP S A
Held by traders on TradeandTell
No one on the platform currently holds SMSOF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in SMSOF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 139.03% ($2.45/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-06-17 | $0.8012 | 2026-07-15 |
| 2025-06-09 | $0.8476 | 2025-07-15 |
| 2024-06-13 | $0.7982 | 2024-07-16 |
Recent trades on TradeandTell
No one on the platform has traded SMSOF yet.