/
RFLFY
$1.33+$0.84 (+170.38%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.33 – $1.33
Exchange
OTC Link
ADRC
Price (6 mo)
Loading chart…
Change+$0.50
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $96.8M | $97.9M | $100.5M | $97.7M | $105.4M | $110.9M | $112.5M | $111.7M |
| Cost of revenue | $43.1M | $43.8M | $42.0M | $41.6M | $43.8M | $42.5M | $42.3M | $79.1M |
| Gross profit | $53.8M | $54.0M | $58.5M | $4.9M | −$4.4M | $10.0M | $70.1M | $111.7M |
| Gross margin | 55.5% | 55.2% | 58.2% | 5.0% | -4.2% | 9.0% | 62.4% | 100.0% |
| R&D | $381.0K | $430.0K | $389.0K | $0 | $0 | $0 | $0 | $0 |
| Operating income | $57.9M | $53.6M | −$1.1M | $55.9M | $61.3M | −$24.5M | −$3.2M | $10.2M |
| EBITDA | $70.3M | $58.7M | $25.3M | $66.0M | $62.0M | $38.1M | $16.6M | $43.6M |
| Net income | $10.7M | $40.2M | −$16.4M | $16.4M | $9.6M | −$5.3M | −$19.3M | $7.7M |
| Net margin | 11.0% | 41.1% | -16.3% | 16.8% | 9.1% | -4.8% | -17.1% | 6.9% |
| EPS (diluted) | 0.18 | 0.58 | -0.24 | 0.24 | 0.14 | -0.08 | -0.28 | 0.11 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $154M | $0.00 | $0.00–$0.00 | 0 |
| 2027 | $174M | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$2.46
Price
$1.33
Implied upside
+85%
Peer comparison
RAFFLES ED LTD UNSP/ADR
RAFFLES ED LTD UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds RFLFY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in RFLFY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded RFLFY yet.