Low
- Multiple of earnings (P/E)
- $119.35
- IRR at today’s price (P/E)
- +5.1%
- Fair buy price today (P/E)
- $25.12
- Multiple of cash flow (P/FCF)
- $54.98
- IRR at today’s price (P/FCF)
- -10.0%
- Fair buy price today (P/FCF)
- -$14.84
At today's price, your expected annual return is +5.1% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $153.75
- IRR at today’s price (P/E)
- +10.5%
- Fair buy price today (P/E)
- $46.49
- Multiple of cash flow (P/FCF)
- $78.31
- IRR at today’s price (P/FCF)
- -3.4%
- Fair buy price today (P/FCF)
- -$0.36
At today's price, your expected annual return is +10.5% on the P/E track.
High
- Multiple of earnings (P/E)
- $188.24
- IRR at today’s price (P/E)
- +15.1%
- Fair buy price today (P/E)
- $67.90
- Multiple of cash flow (P/FCF)
- $114.66
- IRR at today’s price (P/FCF)
- +4.2%
- Fair buy price today (P/FCF)
- $22.21
At today's price, your expected annual return is +15.1% on the P/E track.