/
OTSKY
$33.48-$0.58 (-1.70%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$21.68 – $37.52
74% from low
Exchange
OTC Link
ADRC
Borrow rate
2.47%
Moderate
Price (6 mo)
Loading chart…
Change+$15.23
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.29T | $1.40T | $1.42T | $1.50T | $1.74T | $2.02T | $2.33T | $2.59T |
| Cost of revenue | $441.82B | $451.30B | $439.75B | $495.03B | $569.50B | $611.22B | $660.43B | $733.01B |
| Gross profit | $850.16B | $944.94B | $983.08B | $1.00T | $1.17T | $1.41T | $1.67T | $1.86T |
| Gross margin | 65.8% | 67.7% | 69.1% | 67.0% | 67.2% | 69.7% | 71.7% | 71.7% |
| R&D | $216.14B | $215.79B | $216.84B | $232.30B | $275.23B | $307.80B | $314.23B | $369.94B |
| Operating income | $108.30B | $176.59B | $198.58B | $154.50B | $150.32B | $139.61B | $323.56B | $432.43B |
| EBITDA | $133.14B | $256.71B | $291.03B | $231.43B | $279.83B | $246.96B | $452.62B | $554.23B |
| Net income | $82.49B | $127.15B | $148.14B | $125.46B | $133.91B | $121.62B | $343.12B | $380.76B |
| Net margin | 6.4% | 9.1% | 10.4% | 8.4% | 7.7% | 6.0% | 14.7% | 14.7% |
| EPS (diluted) | 76.11 | 115.57 | 136.18 | 115.58 | 123.40 | 112.05 | 316.88 | 359.19 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2.64T | $305.32 | $283.73–$325.37 | 1 |
| 2027 | $2.71T | $330.38 | $309.93–$350.84 | 1 |
| 2028 | $2.83T | $380.97 | $356.18–$394.10 | 1 |
| 2029 | $2.89T | $408.91 | $382.30–$423.00 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$109.21
Price
$33.48
Implied upside
+226%
Peer comparison
OTSUKA HOLDINGS CO ADR
OTSUKA HOLDINGS CO ADR
Held by traders on TradeandTell
No one on the platform currently holds OTSKY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in OTSKY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded OTSKY yet.