/
NXST
$170.73+$6.73 (+4.10%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
3
institutions
Market cap
$5.0B
31M shares
52-week range
$154.47 – $254.30
16% from low
Sector
TELEVISION BROADCASTING STATIONS
Exchange
NASDAQ
CS
Borrow rate
0.40%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$22.85
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.77B | $3.04B | $4.50B | $4.65B | $5.21B | $4.93B | $5.41B | $4.95B |
| Cost of revenue | $1.12B | $1.35B | $1.72B | $1.86B | $2.00B | $2.13B | $2.22B | $3.02B |
| Gross profit | $1.65B | $1.69B | $2.78B | $2.79B | $3.21B | $2.81B | $3.19B | $1.93B |
| Gross margin | 59.6% | 55.6% | 61.8% | 59.9% | 61.5% | 56.9% | 58.9% | 39.0% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $757.8M | $655.1M | $1.38B | $1.18B | $1.31B | $708.0M | $1.27B | $863.0M |
| EBITDA | $1.07B | $1.09B | $2.00B | $1.97B | $2.22B | $1.79B | $2.21B | $1.31B |
| Net income | $389.5M | $230.3M | $811.5M | $834.0M | $971.0M | $346.0M | $722.0M | $109.0M |
| Net margin | 14.1% | 7.6% | 18.0% | 17.9% | 18.6% | 7.0% | 13.4% | 2.2% |
| EPS (diluted) | 8.21 | 4.80 | 17.37 | 18.98 | 24.16 | 9.66 | 21.41 | 3.00 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $7.8B | $33.65 | $30.31–$36.99 | 3 |
| 2027 | $7.7B | $20.95 | $18.91–$22.17 | 4 |
| 2028 | $8.6B | $41.87 | $32.77–$50.25 | 5 |
| 2029 | $7.9B | $21.62 | $20.99–$22.44 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$511.38
Price
$170.73
Implied upside
+200%
Peer comparison
Nexstar Media Group, Inc. Common Stock
Nexstar is the largest television station owner-operator in the United States with over 200 stations in 116 markets, reaching 220 million people. Of its 200 stations, 155 are affiliated with the four national broadcast networks: CBS, Fox, NBC, and ABC. Assuming its merger with Tegna is affirmed Nexstar's station total would exceed 259 and reach 80% of the US population. Nexstar also owns NewsNation (formerly WGN), a cable news network, 75% of the fifth national broadcaster, the CW, and a 31% stake in Food Network and Cooking Channel.
www.nexstar.tv- Employees
- 12,832
- IPO / List date
- Nov 24, 2003
- HQ
- IRVING, TX
Held by traders on TradeandTell
No one on the platform currently holds NXST.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2025-06-30 | 44,305 | $7.7M |
| Bridgewater Associatesas of 2025-03-31 | 39,363 | $7.1M |
Dividend history
TTM yield · 4.36% ($7.44/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-05-15 | $1.8600 | 2026-05-29 |
| 2026-02-13 | $1.8600 | 2026-02-27 |
| 2025-11-12 | $1.8600 | 2025-11-26 |
| 2025-08-15 | $1.8600 | 2025-08-29 |
| 2025-05-19 | $1.8600 | 2025-06-02 |
| 2025-02-12 | $1.8600 | 2025-02-26 |
| 2024-11-15 | $1.6900 | 2024-11-29 |
| 2024-08-09 | $1.6900 | 2024-08-23 |
| 2024-05-09 | $1.6900 | 2024-05-24 |
| 2024-02-08 | $1.6900 | 2024-02-23 |
Recent trades on TradeandTell
No one on the platform has traded NXST yet.
