/
NPNYY
$6.50+$0.02 (+0.31%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$6.05 – $8.01
23% from low
Exchange
OTC Link
ADRC
Borrow rate
2.43%
Moderate
Price (6 mo)
Loading chart…
Change+$1.31
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.83T | $1.67T | $1.61T | $2.28T | $2.62T | $2.39T | $2.59T | $2.57T |
| Cost of revenue | $1.63T | $1.46T | $1.38T | $1.83T | $2.11T | $1.97T | $2.12T | $2.11T |
| Gross profit | $195.11B | $206.92B | $233.18B | $453.43B | $510.15B | $413.27B | $469.34B | $455.29B |
| Gross margin | 10.7% | 12.4% | 14.5% | 19.9% | 19.5% | 17.3% | 18.1% | 17.7% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $11.09B | $38.70B | $71.54B | $268.94B | $296.35B | $174.68B | $210.82B | $146.96B |
| EBITDA | $94.42B | $176.16B | $291.20B | $1.16T | $1.22T | $484.13B | $690.80B | $332.71B |
| Net income | −$44.50B | $31.13B | $139.23B | $1.01T | $1.01T | $228.60B | $477.71B | $224.52B |
| Net margin | -2.4% | 1.9% | 8.7% | 44.2% | 38.7% | 9.6% | 18.5% | 8.7% |
| EPS (diluted) | -17.59 | 12.29 | 54.97 | 398.25 | 398.74 | 93.63 | 220.45 | 107.05 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $2.56T | $98.63 | $94.20–$101.78 | 1 |
| 2028 | $2.59T | $75.14 | $71.77–$77.55 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$34.76
Price
$6.50
Implied upside
+435%
Peer comparison
NIPPON YUSEN KBSHKI S/ADR
NIPPON YUSEN KBSHKI S/ADR
Held by traders on TradeandTell
No one on the platform currently holds NPNYY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in NPNYY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2022-10-04 | 3-for-1 |
Recent trades on TradeandTell
No one on the platform has traded NPNYY yet.
