/
NI
$48.15-$0.93 (-1.89%)prev close
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
2
institutions
Market cap
$23.5B
479M shares
52-week range
$38.45 – $49.21
90% from low
Sector
ELECTRIC & OTHER SERVICES COMBINED
Exchange
NYSE
CS
Borrow rate
0.40%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$23.35
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.11B | $5.21B | $4.68B | $4.90B | $5.85B | $5.51B | $5.46B | $6.64B |
| Cost of revenue | $4.11B | $2.89B | $2.70B | $2.85B | $3.60B | $3.03B | $2.65B | $2.75B |
| Gross profit | $1.00B | $2.32B | $1.99B | $2.05B | $2.25B | $2.48B | $2.81B | $3.89B |
| Gross margin | 19.6% | 44.5% | 42.4% | 41.9% | 38.5% | 45.0% | 51.5% | 58.6% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $124.7M | $890.7M | $550.8M | $1.01B | $1.27B | $1.30B | $1.46B | $1.84B |
| EBITDA | $741.6M | $1.60B | $1.07B | $1.80B | $2.15B | $2.22B | $2.57B | $3.02B |
| Net income | −$50.6M | $383.1M | −$17.6M | $584.9M | $804.1M | $714.3M | $760.4M | $929.5M |
| Net margin | -1.0% | 7.4% | -0.4% | 11.9% | 13.7% | 13.0% | 13.9% | 14.0% |
| EPS (diluted) | -0.18 | 0.87 | -0.19 | 1.27 | 1.70 | 1.48 | 1.62 | 1.95 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $6.9B | $2.06 | $2.05–$2.08 | 9 |
| 2027 | $7.3B | $2.25 | $2.19–$2.33 | 9 |
| 2028 | $7.8B | $2.45 | $2.39–$2.51 | 4 |
| 2029 | $8.6B | $2.69 | $2.59–$2.77 | 2 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$30.11
Price
$48.15
Implied downside
-37%
Peer comparison
NiSource Inc.
NiSource is one of the nation's largest natural gas distribution companies with 2.4 million customers in Kentucky, Maryland, Ohio, Pennsylvania, and Virginia. NiSource also serves 1.4 million gas and electric customers in Indiana. The regulated electric utility owns 4 gigawatts of generation capacity, including coal, natural gas, and renewable energy.
www.nisource.com- Employees
- 7,738
- IPO / List date
- Jun 1, 1972
- HQ
- MERRILLVILLE, IN
Held by traders on TradeandTell
No one on the platform currently holds NI.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Bridgewater Associatesas of 2025-09-30 | 9,786 | $423.7K |
| Renaissance Technologiesas of 2026-03-31 | 9,000 | $419.9K |
Insider activity (SEC Form 4)
Dividend history
TTM yield · 2.45% ($1.18/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-07-31 | $0.3000 | 2026-08-20 |
| 2026-04-30 | $0.3000 | 2026-05-20 |
| 2026-02-03 | $0.3000 | 2026-02-20 |
| 2025-10-31 | $0.2800 | 2025-11-20 |
| 2025-07-31 | $0.2800 | 2025-08-20 |
| 2025-04-30 | $0.2800 | 2025-05-20 |
| 2025-02-03 | $0.2800 | 2025-02-20 |
| 2024-10-31 | $0.2650 | 2024-11-20 |
| 2024-07-31 | $0.2650 | 2024-08-20 |
| 2024-04-29 | $0.2650 | 2024-05-20 |
Recent trades on TradeandTell
No one on the platform has traded NI yet.
