/
MTN
$135.20-$2.74 (-1.99%)prev close
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
2
institutions
Market cap
$4.9B
36M shares
52-week range
$118.51 – $172.00
31% from low
Sector
SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION
Exchange
NYSE
CS
Borrow rate
0.98%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-187.79
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.01B | $2.27B | $1.96B | $1.91B | $2.53B | $2.89B | $2.89B | $2.96B |
| Cost of revenue | $1.14B | $1.30B | $1.19B | $1.08B | $1.35B | $1.67B | $1.66B | $1.70B |
| Gross profit | $867.3M | $974.3M | $776.0M | $830.0M | $1.18B | $1.22B | $1.23B | $1.27B |
| Gross margin | 43.1% | 42.9% | 39.5% | 43.5% | 46.6% | 42.3% | 42.6% | 42.8% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $408.8M | $476.3M | $223.4M | $261.0M | $601.7M | $504.4M | $488.8M | $560.0M |
| EBITDA | $607.8M | $696.6M | $472.7M | $529.2M | $857.7M | $795.0M | $783.4M | $870.5M |
| Net income | $379.9M | $301.2M | $98.8M | $127.8M | $347.9M | $265.8M | $231.1M | $280.0M |
| Net margin | 18.9% | 13.3% | 5.0% | 6.7% | 13.8% | 9.2% | 8.0% | 9.4% |
| EPS (diluted) | 9.13 | 7.32 | 2.42 | 3.13 | 8.55 | 6.69 | 6.07 | 7.53 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2.8B | $4.33 | $4.03–$5.01 | 9 |
| 2027 | $3.0B | $6.30 | $4.49–$6.98 | 9 |
| 2028 | $3.1B | $7.22 | $5.40–$8.18 | 6 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$354.46
Price
$135.20
Implied upside
+162%
Peer comparison
Vail Resorts, Inc.
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
www.vailresorts.com- Employees
- 46,600
- IPO / List date
- Feb 4, 1997
- HQ
- BROOMFIELD, CO
Held by traders on TradeandTell
No one on the platform currently holds MTN.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2025-06-30 | 9,000 | $1.4M |
| Bridgewater Associatesas of 2025-09-30 | 3,580 | $535.5K |
Insider activity (SEC Form 4)
Dividend history
TTM yield · 6.57% ($8.88/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-06-25 | $2.2200 | 2026-07-09 |
| 2026-03-26 | $2.2200 | 2026-04-09 |
| 2025-12-30 | $2.2200 | 2026-01-12 |
| 2025-10-09 | $2.2200 | 2025-10-27 |
| 2025-06-24 | $2.2200 | 2025-07-09 |
| 2025-03-27 | $2.2200 | 2025-04-10 |
| 2024-12-26 | $2.2200 | 2025-01-09 |
| 2024-10-08 | $2.2200 | 2024-10-24 |
| 2024-06-25 | $2.2200 | 2024-07-10 |
| 2024-03-27 | $2.2200 | 2024-04-11 |
Recent trades on TradeandTell
No one on the platform has traded MTN yet.
