/
MTHRY
$5.52-$0.04 (-0.72%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$3.97 – $8.85
32% from low
Exchange
OTC Link
ADRC
Borrow rate
8.79%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-19.83
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $113.06B | $130.97B | $169.20B | $208.16B | $230.82B | $238.88B | $284.90B | $372.55B |
| Cost of revenue | $50.17B | $61.21B | $69.93B | $89.82B | $101.47B | $98.35B | $130.54B | $186.10B |
| Gross profit | $62.88B | $69.76B | $99.27B | $118.34B | $129.34B | $140.53B | $154.36B | $186.45B |
| Gross margin | 55.6% | 53.3% | 58.7% | 56.9% | 56.0% | 58.8% | 54.2% | 50.0% |
| R&D | $21.0M | $9.0M | $46.0M | $0 | $0 | $0 | $0 | $0 |
| Operating income | $27.84B | $34.29B | $58.36B | $95.14B | $71.98B | $65.53B | $62.97B | $74.33B |
| EBITDA | $29.19B | $39.14B | $64.57B | $73.64B | $77.85B | $74.52B | $77.71B | $92.60B |
| Net income | $19.58B | $21.64B | $37.82B | $63.84B | $49.03B | $45.27B | $40.48B | $52.06B |
| Net margin | 17.3% | 16.5% | 22.4% | 30.7% | 21.2% | 19.0% | 14.2% | 14.0% |
| EPS (diluted) | 15.10 | 15.94 | 27.84 | 46.99 | 36.09 | 33.32 | 29.80 | 38.35 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $392.6B | $0.00 | $0.00–$0.00 | 0 |
| 2028 | $429.5B | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$13.57
Price
$5.52
Implied upside
+146%
Peer comparison
M3 INC UNSP/ADR
M3 INC UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds MTHRY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MTHRY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded MTHRY yet.