/
MSADY
$25.98-$0.38 (-1.44%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$19.85 – $30.44
58% from low
Exchange
OTC Link
ADRC
Borrow rate
4.77%
Moderate
Price (6 mo)
Loading chart…
Change+$15.72
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.39T | $4.66T | $4.82T | $5.01T | $5.06T | $6.34T | $6.35T | $7.64T |
| Cost of revenue | $705.19B | $727.41B | $735.31B | $725.35B | $773.67B | $848.88B | $890.79B | $3.36T |
| Gross profit | $4.69T | $3.93T | $4.09T | $4.28T | $4.28T | $5.49T | $5.46T | $4.29T |
| Gross margin | 86.9% | 84.4% | 84.8% | 85.5% | 84.7% | 86.6% | 86.0% | 56.1% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $279.85B | $12.51B | $201.74B | $370.03B | $296.61B | $462.27B | $907.39B | $1.12T |
| EBITDA | $364.92B | $104.22B | $300.39B | $482.62B | $413.98B | $593.74B | $1.04T | $1.25T |
| Net income | $192.71B | $143.03B | $144.40B | $262.80B | $211.01B | $369.27B | $691.66B | $834.82B |
| Net margin | 3.6% | 3.1% | 3.0% | 5.2% | 4.2% | 5.8% | 10.9% | 10.9% |
| EPS (diluted) | 119.18 | 82.74 | 85.22 | 158.11 | 99.90 | 231.78 | 445.46 | 560.83 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $7.20T | $464.63 | $433.97–$497.25 | 1 |
| 2028 | $7.39T | $516.63 | $482.54–$552.91 | 1 |
| 2029 | $7.51T | $537.47 | $502.00–$575.20 | 1 |
| 2030 | $7.69T | $492.18 | $459.70–$526.73 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$149.22
Price
$25.98
Implied upside
+474%
Peer comparison
MS&AD INS GRP HL UNSP/ADR
MS&AD INS GRP HL UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds MSADY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MSADY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2024-04-02 | 3-for-2 |
Recent trades on TradeandTell
No one on the platform has traded MSADY yet.