/
MRM
$1.00+$0.00 (+0.30%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Market cap
$7.9M
8M shares
52-week range
$0.90 – $4.45
3% from low
Exchange
NASDAQ
ADRC
Borrow rate
23.68%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-8.90
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.43B | $3.91B | $3.34B | $5.41B | $6.95B | $6.83B | $8.30B | $4.0M |
| Cost of revenue | $2.48B | $2.96B | $2.91B | $3.99B | $5.05B | $5.26B | $6.05B | $137.8K |
| Gross profit | $956.9M | $950.8M | $428.9M | $1.42B | $1.90B | $1.57B | $2.25B | $3.9M |
| Gross margin | 27.9% | 24.3% | 12.8% | 26.2% | 27.4% | 23.0% | 27.1% | 96.6% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $73.3M | $34.4M | −$746.1M | −$470.6M | $97.0M | −$391.6M | −$18.1M | $414.3K |
| EBITDA | $158.3M | $125.1M | −$551.2M | −$276.3M | $373.6M | $310.1M | $387.5M | $513.8K |
| Net income | $66.3M | $17.3M | −$539.2M | −$990.7M | $149.0M | $115.0M | $148.8M | $374.7K |
| Net margin | 1.9% | 0.4% | -16.1% | -18.3% | 2.1% | 1.7% | 1.8% | 9.3% |
| EPS (diluted) | 14.04 | 4.06 | -133.97 | -203.13 | 27.23 | 22.27 | 26.74 | 7.43 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.64
Price
$1.00
Implied downside
-36%
Peer comparison
MEDIROM Healthcare Technologies Inc. American Depositary Share
MEDIROM Healthcare Technologies Inc provides health services. The company is a franchiser and operator of healthcare salons and operates in segments namely Relaxation Salon, Digital Preventative Healthcare, and Luxury Beauty Segment. The company generates a majority of its revenue from the Relaxation Salon business segment. Geographically, the company generates a maximum share of its revenue from Japan.
www.medirom.co.jp- Employees
- 1,051
- IPO / List date
- Dec 29, 2020
Held by traders on TradeandTell
No one on the platform currently holds MRM.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MRM as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded MRM yet.
