/
MGLLF
$6.42+$0.27 (+4.39%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-5.83
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $450.8M | $615.6M | $686.9M | $699.1M | $669.4M | $381.2M | $348.7M | $313.5M |
| Cost of revenue | $52.0M | $62.9M | $81.7M | $249.8M | $30.4M | $49.0M | $72.8M | $271.0K |
| Gross profit | $398.7M | $552.7M | $605.1M | $449.3M | $639.0M | $332.2M | $275.9M | $313.3M |
| Gross margin | 88.5% | 89.8% | 88.1% | 64.3% | 95.5% | 87.2% | 79.1% | 99.9% |
| R&D | $1 | $1 | $1 | $1 | $1 | $1 | $0 | $0 |
| Operating income | $349.8M | $507.5M | $513.8M | $378.4M | $436.6M | $268.0M | $274.8M | $232.1M |
| EBITDA | $272.4M | $497.3M | $520.9M | $385.5M | $443.7M | $274.0M | $270.8M | $236.2M |
| Net income | $211.8M | $376.9M | $396.2M | $265.2M | $383.0M | $182.7M | $238.8M | $165.0M |
| Net margin | 47.0% | 61.2% | 57.7% | 37.9% | 57.2% | 47.9% | 68.5% | 52.6% |
| EPS (diluted) | 1.22 | 2.13 | 2.18 | 1.45 | 2.07 | 1.00 | 1.32 | 0.93 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $224M | $0.77 | $0.23–$1.40 | 1 |
| 2027 | $185M | $0.66 | $0.20–$1.19 | 1 |
| 2028 | $179M | $0.66 | $0.20–$1.19 | 1 |
| 2029 | $221M | $0.68 | $0.20–$1.23 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$7.13
Price
$6.42
Implied upside
+11%
Peer comparison
MAGELLAN FINCL GP LTD
MAGELLAN FINCL GP LTD
Held by traders on TradeandTell
No one on the platform currently holds MGLLF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MGLLF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded MGLLF yet.