/
MDBPF
$3.90+$0.27 (+7.44%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$2.78 – $3.90
100% from low
Exchange
OTC Link
CS
Price (6 mo)
Loading chart…
Change+$1.75
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.01B | $6.75B | $6.78B | $7.01B | $7.09B | $7.50B | $8.02B | $8.55B |
| Cost of revenue | $5.21B | $5.33B | $5.49B | $5.57B | $5.68B | $5.86B | $6.29B | $6.65B |
| Gross profit | $1.80B | $1.42B | $1.28B | $1.44B | $1.41B | $1.64B | $1.73B | $1.89B |
| Gross margin | 25.7% | 21.0% | 18.9% | 20.6% | 19.9% | 21.9% | 21.6% | 22.1% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $628.3M | $616.3M | $450.2M | $632.3M | $560.0M | $727.1M | $711.7M | $728.8M |
| EBITDA | $683.9M | $680.4M | $539.0M | $715.0M | $677.4M | $847.3M | $806.5M | $835.8M |
| Net income | $445.1M | $458.7M | $315.0M | $441.2M | $393.9M | $511.1M | $492.5M | $500.8M |
| Net margin | 6.3% | 6.8% | 4.6% | 6.3% | 5.6% | 6.8% | 6.1% | 5.9% |
| EPS (diluted) | 0.16 | 0.17 | 0.11 | 0.16 | 0.14 | 0.19 | 0.18 | 0.18 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $9.1B | $0.23 | $0.22–$0.24 | 1 |
| 2027 | $9.7B | $0.26 | $0.24–$0.26 | 1 |
| 2028 | $10.2B | $0.27 | $0.25–$0.28 | 1 |
| 2029 | $10.5B | $0.28 | $0.26–$0.29 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$6.36
Price
$3.90
Implied upside
+63%
Peer comparison
MEDIBANK PRIVATE LTD
MEDIBANK PRIVATE LTD
Held by traders on TradeandTell
No one on the platform currently holds MDBPF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MDBPF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded MDBPF yet.