/
IDEA
$0.03+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.01 – $0.09
25% from low
Exchange
OTC Link
CS
Borrow rate
0.25%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$0.02
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2012 | 2013 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $106.0K | $144.1K | $0 | $0 | $0 | $462.4K | $789.0K | $743.7K |
| Cost of revenue | $20.8K | $73.2K | $0 | $0 | $0 | $0 | $789.0K | $0 |
| Gross profit | $85.2K | $70.9K | $0 | $0 | $0 | $462.4K | $0 | $0 |
| Gross margin | 80.3% | 49.2% | — | — | — | 100.0% | 0.0% | 0.0% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$860.0K | −$894.0K | −$27.4K | −$25.5K | −$124.0K | $393.2K | $709.0K | $190.2K |
| EBITDA | −$836.8K | −$821.0K | −$27.4K | −$25.5K | −$124.0K | $561.1K | $709.0K | $190.2K |
| Net income | −$2.2M | −$1.7M | −$27.4K | −$25.5K | −$124.0K | $393.2K | $709.0K | $129.1K |
| Net margin | -2084.7% | -1204.4% | — | — | — | 85.0% | 89.9% | 17.4% |
| EPS (diluted) | -0.06 | -0.05 | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | 0.00 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $490.0B | $-5.47 | $-5.47–$-5.47 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.52
Price
$0.03
Implied upside
+1755%
Peer comparison
INVENT VENTURES INC NEW
INVENT VENTURES INC NEW
Held by traders on TradeandTell
No one on the platform currently holds IDEA.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in IDEA as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded IDEA yet.