HOCPY

$143.75-$0.98 (-0.68%)live

Change$-5.82

Fair-value model

Consensus-seeded revenue, margins, and exit multiples. This is a scenario tool, not investment advice.

Years of analysisAssumption entries

Metric	Historical average			My assumptions
Metric	1 year	5 years	10 years	Low	Mid	High
ROIC %	46.6%	61.1%	58.9%	—	—	—
Rev. Growth %	13.4%	12.5%		Rev. Growth Low%	Rev. Growth Mid%	Rev. Growth High%
Profit Margin %	26.7%	24.2%	22.0%	Profit Margin Low%	Profit Margin Mid%	Profit Margin High%
Free Cash Flow Margin %	23.4%	23.1%	21.7%	Free Cash Flow Margin Low%	Free Cash Flow Margin Mid%	Free Cash Flow Margin High%
Exit P/E	—	—	—	Exit P/E Low×	Exit P/E Mid×	Exit P/E High×
Exit P/FCF	—	—	—	Exit P/FCF Low×	Exit P/FCF Mid×	Exit P/FCF High×
Desired Annual Return %	—	—	—	Desired Annual Return Low%	Desired Annual Return Mid%	Desired Annual Return High%

Low

Multiple of earnings (P/E): $128.83
IRR at today’s price (P/E): +57.8%
Fair buy price today (P/E): $2,617.40
Multiple of cash flow (P/FCF): $162.38
IRR at today’s price (P/FCF): +58.5%
Fair buy price today (P/FCF): $2,638.23

At today's price, your expected annual return is +57.8% on the P/E track.

Mid

Multiple of earnings (P/E): $275.53
IRR at today’s price (P/E): +60.9%
Fair buy price today (P/E): $2,708.49
Multiple of cash flow (P/FCF): $201.42
IRR at today’s price (P/FCF): +59.4%
Fair buy price today (P/FCF): $2,662.47

At today's price, your expected annual return is +60.9% on the P/E track.

High

Multiple of earnings (P/E): $289.50
IRR at today’s price (P/E): +61.2%
Fair buy price today (P/E): $2,717.16
Multiple of cash flow (P/FCF): $239.74
IRR at today’s price (P/FCF): +60.2%
Fair buy price today (P/FCF): $2,686.27

At today's price, your expected annual return is +61.2% on the P/E track.

Current price: $143.75Annual dividends: $255.23/shareNet cash / debt per share: $1,569.89FMP DCF cross-reference: $94.70

Held · Bookmarked

0 · 0

portfolios · users

Avg position size

—

of holders' portfolios

13F filers

institutions

52-week range

$134.32 – $190.18

17% from low

Exchange

OTC Link

ADRC

P/E LTM (FWD)

0.2 (0.2)

Run the fair-value model →

P/S (TTM)

0.0

EV / FCF (TTM)

—

Analyst estimates (consensus)

Year	Est. revenue	Growth	Est. EPS	EPS range	Fwd P/E	# Analysts
2027	$1.06T	+10.9%	$839.19	$785.30–$840.78	0.2×	1
2028	$1.14T	+8.0%	$952.15	$936.04–$969.87	0.2×	1
2029	$1.25T	+9.1%	$1072.79	$1003.89–$1125.92	0.1×	1
2030	$1.36T	+8.9%	$1216.91	$1138.76–$1277.18	0.1×	1

Forward consensus · growth is YoY vs the prior fiscal-year estimate · Fwd P/E at the current price · source: Financial Modeling Prep

Earnings surprises

Beat consensus in 4 of the last 8 reported quarters

Reported	Est. EPS	Actual	Surprise
2026-07-31	$1.13	$1.23	+8.8%
2026-04-30	$1.11	$1.03	-7.2%
2026-01-30	$1.08	$1.75	+62.0%
2025-10-31	$1.00	$1.10	+10.0%
2025-08-01	$1.12	$1.05	-6.3%
2025-05-01	$1.06	$0.98	-7.5%
2025-01-29	$0.97	$0.94	-3.2%
2024-10-31	$1.00

DCF fair valuemodel estimate

Intrinsic value

$94.70

Price

$143.75

Implied downside

-34%

Peer comparison

Symbol	Price	Today	Mkt cap	P/E
HOCPYHOYA Corporation	$143.75	-0.68%	$48.1B	—
ARGNFargenx SE	$1010.26	+0.00%	$62.8B	—
CMXHFCSL Limited	$122.01	-3.30%	$58.4B	—
LZAGFLonza Group AG	$661.04	-1.70%	$46.2B	—
LZAGYLonza Group AG	$65.73	+0.50%

HOYA CORP S/ADR

Held by traders on TradeandTell

No one on the platform currently holds HOCPY.

Super investors & insiders

Institutions holding (13F)

No tracked institution reports a position in HOCPY as of their last filing.

Insider activity (SEC Form 4)

No recent Form 4 filings on EDGAR — either no insider transactions reported recently or this isn't a SEC-registered issuer.

Insider activity (SEC Form 4)

Stock splits

Execution date	Ratio
2005-11-23	4-for-1

Recent trades on TradeandTell

No one on the platform has traded HOCPY yet.