/
HLF
$12.79+$0.25 (+1.99%)prev close
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Market cap
$1.3B
104M shares
52-week range
$7.56 – $20.40
41% from low
Sector
WHOLESALE-DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Exchange
NYSE
CS
Borrow rate
0.41%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-40.08
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.89B | $4.88B | $5.54B | $5.80B | $5.20B | $5.06B | $4.99B | $5.04B |
| Cost of revenue | $919.3M | $958.0M | $1.15B | $1.24B | $1.17B | $1.19B | $1.10B | $1.23B |
| Gross profit | $3.97B | $3.92B | $4.39B | $4.56B | $4.03B | $3.87B | $3.89B | $3.81B |
| Gross margin | 81.2% | 80.4% | 79.2% | 78.6% | 77.4% | 76.5% | 77.9% | 75.6% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $683.1M | $568.1M | $640.6M | $734.1M | $545.2M | $356.4M | $385.9M | $441.5M |
| EBITDA | $783.5M | $678.8M | $749.7M | $821.5M | $679.5M | $482.2M | $509.1M | $610.7M |
| Net income | $296.6M | $311.0M | $372.6M | $447.2M | $321.3M | $142.2M | $254.3M | $228.3M |
| Net margin | 6.1% | 6.4% | 6.7% | 7.7% | 6.2% | 2.8% | 5.1% | 4.5% |
| EPS (diluted) | 1.98 | 2.20 | 2.77 | 4.13 | 3.23 | 1.42 | 2.50 | 2.20 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $5.2B | $2.65 | $2.43–$2.88 | 2 |
| 2027 | $5.4B | $3.14 | $2.83–$3.43 | 2 |
| 2028 | $5.6B | $3.69 | $3.67–$3.70 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$35.33
Price
$12.79
Implied upside
+176%
Peer comparison
Herbalife Ltd.
Herbalife Ltd is a health and wellness company. It provides health and wellness products in 95 markets through a direct-selling business model. Its product categories include Weight Management, Targeted Nutrition, Energy, Sports and Fitness, Outer Nutrition, and Literature, Promotional, and Other. Weight Management generates the majority of revenue, with products such as meal replacements, protein shakes, drink mixes, weight loss enhancers, and healthy snacks. Products are manufactured at facilities in Changsha and Suzhou, China; Lake Forest, California; and Winston-Salem, North Carolina, as well as by third-party providers. Revenues reflect sales to Members across North America, Latin America, EMEA, Asia Pacific, and China.
www.herbalife.com- Employees
- 8,500
- IPO / List date
- Dec 16, 2004
- HQ
- GEORGE TOWN, E9
Held by traders on TradeandTell
No one on the platform currently holds HLF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in HLF as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2018-05-15 | 2-for-1 |
| 2011-05-18 | 2-for-1 |
Recent trades on TradeandTell
No one on the platform has traded HLF yet.
