/
GRYRF
$0.36-$0.04 (-8.84%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.25 – $0.51
44% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.03
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $299.2M | $249.1M | $306.8M | $641.9M | $733.5M | $489.0M | $401.9M | $571.4M |
| Cost of revenue | $232.4M | $245.9M | $260.5M | $380.7M | $461.4M | $409.7M | $349.3M | $484.4M |
| Gross profit | $66.8M | $3.3M | $46.2M | $261.2M | $272.1M | $79.2M | $52.6M | $87.0M |
| Gross margin | 22.3% | 1.3% | 15.1% | 40.7% | 37.1% | 16.2% | 13.1% | 15.2% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $55.9M | −$4.0M | $116.8M | $240.4M | $235.4M | $57.2M | $30.4M | $62.2M |
| EBITDA | $65.1M | $5.6M | $151.6M | $262.5M | $269.3M | $113.8M | $86.9M | $104.0M |
| Net income | $18.0M | −$47.5M | $94.9M | $177.9M | $161.6M | $62.0M | $37.1M | $27.8M |
| Net margin | 6.0% | -19.1% | 30.9% | 27.7% | 22.0% | 12.7% | 9.2% | 4.9% |
| EPS (diluted) | 0.01 | -0.03 | 0.07 | 0.13 | 0.12 | 0.04 | 0.03 | 0.02 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $590M | $0.04 | $0.04–$0.04 | 1 |
| 2027 | $872M | $0.05 | $0.05–$0.06 | 1 |
| 2028 | $834M | $0.04 | $0.04–$0.04 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$2.60
Price
$0.36
Implied upside
+614%
Peer comparison
GEO ENERGY RES LTD ORD
GEO ENERGY RES LTD ORD
Held by traders on TradeandTell
No one on the platform currently holds GRYRF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GRYRF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 1.10% ($0.00/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-05-21 | $0.0010 | 2026-05-29 |
| 2026-05-07 | $0.0010 | 2026-05-14 |
| 2025-11-24 | $0.0010 | 2025-12-01 |
| 2025-08-22 | $0.0010 | 2025-08-29 |
| 2025-05-22 | $0.0025 | 2025-05-30 |
| 2025-05-08 | $0.0040 | 2025-05-16 |
| 2024-12-17 | $0.0020 | 2025-01-09 |
| 2024-08-22 | $0.0020 | 2024-08-29 |
| 2024-05-23 | $0.0020 | 2024-05-31 |
| 2024-05-09 | $0.0060 | 2024-05-17 |
Recent trades on TradeandTell
No one on the platform has traded GRYRF yet.