/
GMDMF
$0.04-$0.01 (-14.55%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.01 – $0.14
25% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.59
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $267.3M | $182.0M | $189.6M | $201.9M | $188.9M | $140.3M | $154.2M | $100.6M |
| Cost of revenue | $155.0M | $129.5M | $113.8M | $121.6M | $124.1M | $109.1M | $111.4M | $97.7M |
| Gross profit | $112.3M | $52.6M | $75.8M | $80.3M | $64.8M | $31.2M | $42.8M | $2.9M |
| Gross margin | 42.0% | 28.9% | 40.0% | 39.8% | 34.3% | 22.2% | 27.8% | 2.8% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $74.8M | $29.9M | $42.7M | $46.9M | $34.5M | $10.4M | $18.0M | −$13.0M |
| EBITDA | $153.1M | $92.1M | $53.6M | $100.8M | $38.6M | $57.5M | $65.6M | $30.2M |
| Net income | $26.0M | $2.6M | $13.6M | $14.8M | $10.2M | −$2.1M | $2.9M | −$106.3M |
| Net margin | 9.7% | 1.4% | 7.2% | 7.3% | 5.4% | -1.5% | 1.9% | -105.7% |
| EPS (diluted) | 0.18 | 0.02 | 0.10 | 0.10 | 0.07 | -0.01 | 0.02 | -0.76 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $106M | $-0.15 | $-0.15–$-0.15 | 1 |
| 2027 | $113M | $-0.07 | $-0.07–$-0.07 | 1 |
| 2028 | $124M | $-0.01 | $-0.01–$-0.01 | 1 |
| 2029 | $124M | $-0.08 | $-0.08–$-0.08 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.38
Price
$0.04
Implied upside
+779%
Peer comparison
GEM DIAMONDS LTD ORD
GEM DIAMONDS LTD ORD
Held by traders on TradeandTell
No one on the platform currently holds GMDMF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GMDMF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GMDMF yet.