Low
- Multiple of earnings (P/E)
- $1,242.36
- IRR at today’s price (P/E)
- +7.1%
- Fair buy price today (P/E)
- $807.24
- Multiple of cash flow (P/FCF)
- $171.24
- IRR at today’s price (P/FCF)
- -27.6%
- Fair buy price today (P/FCF)
- $142.16
At today's price, your expected annual return is +7.1% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $1,684.95
- IRR at today’s price (P/E)
- +13.8%
- Fair buy price today (P/E)
- $1,082.06
- Multiple of cash flow (P/FCF)
- $265.38
- IRR at today’s price (P/FCF)
- -21.1%
- Fair buy price today (P/FCF)
- $200.61
At today's price, your expected annual return is +13.8% on the P/E track.
High
- Multiple of earnings (P/E)
- $2,152.39
- IRR at today’s price (P/E)
- +19.5%
- Fair buy price today (P/E)
- $1,372.30
- Multiple of cash flow (P/FCF)
- $381.57
- IRR at today’s price (P/FCF)
- -15.3%
- Fair buy price today (P/FCF)
- $272.76
At today's price, your expected annual return is +19.5% on the P/E track.