/
GAIA
$2.10-$0.03 (-1.41%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
1
institution
Market cap
$52.7M
25M shares
52-week range
$2.03 – $6.39
2% from low
Sector
SERVICES-MOTION PICTURE & VIDEO TAPE PRODUCTION
Exchange
NASDAQ
CS
Borrow rate
1.06%
Moderate
Price (6 mo)
Loading chart…
Change$-8.93
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.8M | $54.0M | $66.8M | $79.6M | $82.0M | $80.4M | $90.4M | $99.0M |
| Cost of revenue | $5.7M | $7.1M | $8.7M | $10.5M | $10.9M | $11.6M | $12.6M | $12.8M |
| Gross profit | $38.1M | $46.9M | $58.2M | $69.0M | $71.1M | $68.8M | $77.8M | $86.2M |
| Gross margin | 87.0% | 86.8% | 87.1% | 86.8% | 86.7% | 85.5% | 86.1% | 87.1% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$36.1M | −$17.2M | −$4.6M | $2.0M | −$265.0K | −$4.6M | −$5.9M | −$5.1M |
| EBITDA | −$29.4M | −$7.6M | $7.4M | $15.1M | $13.2M | $12.0M | $13.2M | $13.4M |
| Net income | −$33.8M | −$18.1M | $519.0K | $3.7M | −$3.9M | −$5.8M | −$5.2M | −$4.5M |
| Net margin | -77.1% | -33.6% | 0.8% | 4.7% | -4.7% | -7.2% | -5.8% | -4.5% |
| EPS (diluted) | -1.96 | -1.00 | 0.03 | 0.19 | -0.15 | -0.27 | -0.22 | -0.18 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $102M | $-0.32 | $-0.35–$-0.28 | 2 |
| 2027 | $114M | $-0.05 | $-0.13–$0.04 | 2 |
| 2028 | $131M | $0.34 | $0.32–$0.35 | 2 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$2.97
Price
$2.10
Implied upside
+41%
Peer comparison
Gaia, Inc. Class A Common Stock
Gaia Inc is a video streaming service and community that provides curated conscious media in primary channels; Seeking Truth provides new and enlightening perspectives for today's changing world; Transformation provides a wealth of content in the niche areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity, and Yoga. The company operates in a single reporting segment. Its revenues is derived from subscription fees for services related to streaming content to the members. Geographically, it derives a majority of its revenue from the United States and also has an International presence.
www.gaia.com- Employees
- 112
- IPO / List date
- Oct 29, 1999
- HQ
- LOUISVILLE, CO
Held by traders on TradeandTell
No one on the platform currently holds GAIA.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2026-03-31 | 120,961 | $335.1K |
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GAIA yet.
