/
FRRDF
$6.00+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$5.50 – $7.30
28% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$2.50
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.2M | $89.5M | $76.2M | $91.1M | $114.5M | $104.3M | $89.3M | $90.6M |
| Cost of revenue | $16.7M | $43.8M | $38.8M | $45.9M | $71.2M | $77.1M | $28.0M | $27.3M |
| Gross profit | $17.5M | $45.6M | $37.4M | $45.2M | $43.3M | $27.2M | $61.3M | $63.3M |
| Gross margin | 51.3% | 51.0% | 49.0% | 49.6% | 37.8% | 26.1% | 68.7% | 69.9% |
| R&D | $2.1M | $6.5M | $4.0M | $6.0M | $11.3M | $12.2M | $67.9M | $14.7M |
| Operating income | $2.9M | $19.6M | $16.9M | $19.9M | $1.5M | −$26.6M | −$27.0M | $12.8M |
| EBITDA | $9.5M | $22.9M | $31.8M | $38.1M | $33.7M | $14.9M | $9.9M | $49.6M |
| Net income | $3.6M | $17.9M | $15.9M | $21.7M | $9.6M | −$20.9M | −$21.5M | $22.0M |
| Net margin | 10.5% | 20.1% | 20.9% | 23.8% | 8.4% | -20.0% | -24.1% | 24.3% |
| EPS (diluted) | 0.09 | 0.44 | 0.40 | 0.53 | 0.24 | -0.54 | -0.56 | 0.55 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $101M | $0.33 | $0.32–$0.33 | 1 |
| 2028 | $94M | $0.27 | $0.26–$0.27 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$18.75
Price
$6.00
Implied upside
+212%
Peer comparison
FRONTIER DEVS PLC ORD
FRONTIER DEVS PLC ORD
Held by traders on TradeandTell
No one on the platform currently holds FRRDF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FRRDF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded FRRDF yet.