/
FRIIF
$12.88-$25.67 (-66.59%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-25.67
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $61.0M | $74.4M | $35.2M | $38.8M | $46.6M | $55.4M | $67.6M | $58.1M |
| Cost of revenue | $29.1M | $42.0M | $26.4M | $11.3M | $35.5M | $21.8M | $21.9M | $18.1M |
| Gross profit | $37.7M | $26.1M | $8.7M | $27.5M | $11.1M | $33.6M | $45.8M | $40.0M |
| Gross margin | 61.8% | 35.1% | 24.9% | 70.8% | 23.7% | 60.7% | 67.6% | 68.9% |
| R&D | $2.2M | $2.3M | $2.2M | $3.2M | $3.9M | $4.5M | $13.8M | $13.9M |
| Operating income | $17.8M | $20.2M | $6.6M | $7.9M | $5.8M | $7.4M | $10.4M | $5.3M |
| EBITDA | $20.1M | $23.3M | $6.7M | $11.9M | $7.6M | $12.2M | $25.9M | $13.0M |
| Net income | $12.5M | $14.3M | $5.4M | $5.5M | $7.3M | $8.2M | $11.0M | $6.6M |
| Net margin | 20.5% | 19.3% | 15.5% | 14.1% | 15.6% | 14.8% | 16.3% | 11.4% |
| EPS (diluted) | 2.03 | 2.32 | 0.89 | 0.89 | 1.18 | 1.33 | 1.79 | 1.09 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $57M | $1.02 | $1.01–$1.03 | 1 |
| 2027 | $63M | $1.27 | $1.26–$1.29 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$17.98
Price
$12.88
Implied upside
+40%
Peer comparison
FRANCE MGI DIGITAL GRAPH
FRANCE MGI DIGITAL GRAPH
Held by traders on TradeandTell
No one on the platform currently holds FRIIF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FRIIF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded FRIIF yet.