/
EPR-PG
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $700.7M | $652.0M | $405.5M | $512.9M | $610.6M | $659.7M | $641.0M | $718.4M |
| Cost of revenue | $30.8M | $60.7M | $58.6M | $56.7M | $56.0M | $57.5M | $59.1M | $397.5M |
| Gross profit | $670.0M | $591.2M | $346.9M | $456.1M | $554.7M | $602.2M | $581.9M | $320.9M |
| Gross margin | 95.6% | 90.7% | 85.6% | 88.9% | 90.8% | 91.3% | 90.8% | 44.7% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $467.7M | $317.7M | $96.0M | $278.8M | $311.0M | $306.4M | $315.7M | $377.0M |
| EBITDA | $588.7M | $476.5M | $209.3M | $404.6M | $465.6M | $464.9M | $437.7M | $579.7M |
| Net income | $267.0M | $154.6M | −$131.7M | $98.6M | $176.2M | $173.0M | $146.1M | $274.9M |
| Net margin | 38.1% | 23.7% | -32.5% | 19.2% | 28.9% | 26.2% | 22.8% | 38.3% |
| EPS (diluted) | 3.59 | 2.01 | -1.73 | 1.00 | 2.03 | 1.97 | 1.60 | 3.28 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $635M | $3.04 | $2.88–$3.15 | 1 |
| 2027 | $660M | $3.09 | $2.92–$3.20 | 1 |
| 2028 | $703M | $3.24 | $3.07–$3.36 | 1 |
| 2029 | $791M | $3.49 | $3.30–$3.61 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$259.61
Price
$58.49
Implied upside
+344%
Peer comparison
Held by traders on TradeandTell
No one on the platform currently holds EPR-PG.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in EPR-PG as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded EPR-PG yet.