/
ELF
$69.75+$2.48 (+3.68%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
2
institutions
Market cap
$4.0B
59M shares
52-week range
$48.82 – $150.99
20% from low
Sector
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Exchange
NYSE
CS
Borrow rate
0.40%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$42.75
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $267.4M | $282.9M | $318.1M | $392.2M | $578.8M | $1.02B | $1.31B | $1.64B |
| Cost of revenue | $104.7M | $101.7M | $111.9M | $140.4M | $188.4M | $299.8M | $377.8M | $479.1M |
| Gross profit | $162.7M | $181.1M | $206.2M | $251.7M | $390.4M | $724.1M | $935.7M | $1.16B |
| Gross margin | 60.9% | 64.0% | 64.8% | 64.2% | 67.4% | 70.7% | 71.2% | 70.7% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $26.2M | $29.9M | $9.4M | $29.8M | $68.1M | $149.7M | $158.0M | $131.3M |
| EBITDA | $42.9M | $53.3M | $32.1M | $54.6M | $85.3M | $182.6M | $206.2M | $160.6M |
| Net income | $15.5M | $17.9M | $6.2M | $21.8M | $61.5M | $127.7M | $112.1M | $26.3M |
| Net margin | 5.8% | 6.3% | 2.0% | 5.6% | 10.6% | 12.5% | 8.5% | 1.6% |
| EPS (diluted) | 0.32 | 0.35 | 0.12 | 0.41 | 1.11 | 2.21 | 1.92 | 0.44 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $1.9B | $3.30 | $3.12–$3.42 | 11 |
| 2028 | $2.0B | $3.65 | $3.35–$3.88 | 10 |
| 2029 | $2.1B | $4.04 | $3.91–$4.23 | 1 |
| 2030 | $2.2B | $4.44 | $4.29–$4.65 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$55.36
Price
$69.75
Implied downside
-21%
Peer comparison
e.l.f. Beauty, Inc.
e.l.f. Beauty Inc is a multi-brand beauty company that offers inclusive, accessible, clean, vegan, and cruelty-free cosmetics and skin care products. The Company's mission is to make beauty accessible to every eye, lip, face, and skin concern. The company offers cosmetic accessories for women, which include eyeliner, mascara, false eyelashes, lipstick, foundation for the face, moisturizer, cleanser, and other tools through its stores and e-commerce channels.
www.elfcosmetics.com- Employees
- 849
- IPO / List date
- Sep 22, 2016
- HQ
- OAKLAND, CA
Held by traders on TradeandTell
No one on the platform currently holds ELF.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2024-09-30 | 324,433 | $35.4M |
| Bridgewater Associatesas of 2026-03-31 | 200,323 | $12.1M |
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded ELF yet.
