/
EDEMY
$40.00-$2.70 (-6.32%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$36.30 – $42.70
58% from low
Exchange
OTC Link
ADRC
Price (6 mo)
Loading chart…
Change$-13.78
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $551.3M | $569.0M | $107.2M | $398.0M | $562.1M | $653.2M | $671.2M | $668.5M |
| Cost of revenue | $458.0M | $483.7M | $176.7M | $15.7M | $567.6M | $92.6M | $98.4M | $567.2M |
| Gross profit | $109.9M | $89.9M | −$70.5M | $325.7M | −$5.5M | $650.5M | $671.2M | $668.5M |
| Gross margin | 19.9% | 15.8% | -65.8% | 81.8% | -1.0% | 99.6% | 100.0% | 100.0% |
| R&D | $0 | $0 | $2.9M | $6.3M | $6.8M | $11.1M | $0 | $0 |
| Operating income | $90.4M | $78.4M | −$110.5M | −$43.7M | −$10.3M | $41.6M | $75.3M | $95.5M |
| EBITDA | $126.5M | $23.5M | −$73.1M | −$39.1M | $22.6M | $69.8M | $116.2M | $139.4M |
| Net income | $9.8M | −$41.4M | −$123.0M | −$69.1M | −$41.4M | $32.4M | $45.1M | $52.2M |
| Net margin | 1.8% | -7.3% | -114.8% | -17.4% | -7.4% | 5.0% | 6.7% | 7.8% |
| EPS (diluted) | 0.85 | -3.80 | -11.30 | -6.10 | -3.60 | 2.30 | 3.60 | 4.30 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $600M | $0.00 | $0.00–$0.00 | 0 |
| 2028 | $620M | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$350.26
Price
$40.00
Implied upside
+776%
Peer comparison
EDREAMS ODIGEO SA SP/ADR
EDREAMS ODIGEO SA SP/ADR
Held by traders on TradeandTell
No one on the platform currently holds EDEMY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in EDEMY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded EDEMY yet.