/
EDDRF
$5.17-$0.02 (-0.39%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$3.20 – $9.52
31% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-4.18
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $551.3M | $561.8M | $107.2M | $398.3M | $587.8M | $650.5M | $671.2M | $668.5M |
| Cost of revenue | $18.3M | $33.1M | −$3.9M | $15.7M | $18.2M | $92.2M | $633.4M | $565.6M |
| Gross profit | $533.0M | $528.7M | $111.1M | $382.6M | $569.6M | $558.3M | $671.2M | $668.5M |
| Gross margin | 96.7% | 94.1% | 103.7% | 96.1% | 96.9% | 85.8% | 100.0% | 100.0% |
| R&D | $0 | $0 | $27.2M | $27.5M | $28.2M | $32.8M | $0 | $0 |
| Operating income | $90.4M | −$9.2M | −$110.9M | −$30.9M | −$9.8M | $41.0M | $75.3M | $95.5M |
| EBITDA | $95.9M | $21.0M | −$75.4M | −$6.3M | $21.0M | $43.0M | $116.2M | $139.4M |
| Net income | $9.5M | −$40.5M | −$124.2M | −$65.9M | −$43.3M | $32.4M | $45.1M | $52.2M |
| Net margin | 1.7% | -7.2% | -115.9% | -16.5% | -7.4% | 5.0% | 6.7% | 7.8% |
| EPS (diluted) | 0.08 | -0.37 | -1.13 | -0.58 | -0.36 | 0.25 | 0.36 | 0.47 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $689M | $0.31 | $0.31–$0.32 | 1 |
| 2028 | $708M | $0.24 | $0.24–$0.24 | 1 |
| 2029 | $756M | $0.42 | $0.42–$0.43 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$28.84
Price
$5.17
Implied upside
+458%
Peer comparison
EDREAMS ODIGEO SA ORD
EDREAMS ODIGEO SA ORD
Held by traders on TradeandTell
No one on the platform currently holds EDDRF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in EDDRF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded EDDRF yet.