/
DAC
$122.76-$0.26 (-0.21%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Market cap
$2.2B
18M shares
52-week range
$83.56 – $135.21
76% from low
Exchange
NYSE
CS
Borrow rate
0.47%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$45.97
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $458.7M | $447.2M | $461.6M | $689.5M | $993.3M | $973.6M | $1.01B | $1.04B |
| Cost of revenue | $224.6M | $210.6M | $226.7M | $277.1M | $328.4M | $332.4M | $398.2M | $208.8M |
| Gross profit | $234.2M | $236.6M | $234.9M | $412.4M | $665.0M | $641.2M | $615.9M | $833.7M |
| Gross margin | 51.0% | 52.9% | 50.9% | 59.8% | 66.9% | 65.9% | 60.7% | 80.0% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$12.1M | $201.1M | $199.5M | $358.3M | $653.4M | $580.7M | $540.9M | $498.8M |
| EBITDA | $171.4M | $309.7M | $308.6M | $1.22B | $717.2M | $704.8M | $675.1M | $748.6M |
| Net income | −$32.9M | $57.0M | $153.6M | $1.05B | $559.2M | $576.3M | $505.1M | $494.6M |
| Net margin | -7.2% | 12.8% | 33.3% | 152.7% | 56.3% | 59.2% | 49.8% | 47.4% |
| EPS (diluted) | -3.10 | 3.52 | 3.91 | 51.15 | 27.28 | 28.95 | 26.05 | 26.76 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $1.0B | $27.85 | $26.91–$28.79 | 1 |
| 2027 | $1.1B | $27.37 | $26.45–$28.29 | 1 |
| 2028 | $1.2B | $28.55 | $27.59–$29.52 | 1 |
| 2029 | $887M | $13.70 | $13.24–$14.16 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$510.28
Price
$122.76
Implied upside
+316%
Peer comparison
Danaos Corporation
Danaos Corp is an international owner of containerships. It provides international seaborne transportation services by operating vessels in the containership sector of the shipping industry. The company's customers include HMM, MSC, Yang Ming, Hapag Lloyd, ZIM, Maersk, COSCO, OOCL, ONE, PIL, Sealead, Niledutch, Samudera, OSC, and Arkas. Geographically, the company operates in Australia, Asia, Europe, and America, with maximum revenue from the Australia-Asia region. It has two reporting segments: Container vessels and Drybulk vessels segment. It generates the majority of its revenue from Container vessels.
www.danaos.com- Employees
- 4,398
- IPO / List date
- Oct 6, 2006
Held by traders on TradeandTell
No one on the platform currently holds DAC.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in DAC as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 2.89% ($3.55/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-05-26 | $0.9000 | 2026-06-04 |
| 2026-02-23 | $0.9000 | 2026-03-04 |
| 2025-12-02 | $0.9000 | 2025-12-11 |
| 2025-08-19 | $0.8500 | 2025-08-28 |
| 2025-05-27 | $0.8500 | 2025-06-05 |
| 2025-02-24 | $0.8500 | 2025-03-05 |
| 2024-11-25 | $0.8500 | 2024-12-04 |
| 2024-08-20 | $0.8000 | 2024-08-29 |
| 2024-06-11 | $0.8000 | 2024-06-20 |
| 2024-02-27 | $0.8000 | 2024-03-14 |
Recent trades on TradeandTell
No one on the platform has traded DAC yet.
