/
CXW
$30.29-$0.48 (-1.56%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
1
institution
Market cap
$3.0B
99M shares
52-week range
$15.74 – $31.05
95% from low
Sector
REAL ESTATE INVESTMENT TRUSTS
Exchange
NYSE
CS
Borrow rate
0.46%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$19.82
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.84B | $1.98B | $1.91B | $1.86B | $1.85B | $1.90B | $1.96B | $2.21B |
| Cost of revenue | $1.32B | $1.42B | $1.41B | $1.34B | $1.41B | $1.59B | $1.49B | $1.69B |
| Gross profit | $520.5M | $557.9M | $499.1M | $525.6M | $431.5M | $306.9M | $468.3M | $518.7M |
| Gross margin | 28.4% | 28.2% | 26.2% | 28.2% | 23.4% | 16.2% | 23.9% | 23.5% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $249.5M | $281.6M | $162.7M | $189.4M | $175.9M | $170.8M | $188.2M | $349.1M |
| EBITDA | $404.8M | $425.7M | $293.9M | $306.4M | $378.2M | $296.1M | $287.4M | $348.3M |
| Net income | $159.2M | $188.9M | $55.3M | −$51.9M | $122.3M | $67.6M | $68.9M | $116.5M |
| Net margin | 8.7% | 9.5% | 2.9% | -2.8% | 6.6% | 3.6% | 3.5% | 5.3% |
| EPS (diluted) | 1.34 | 1.59 | 0.45 | -0.43 | 1.03 | 0.59 | 0.62 | 1.08 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2.6B | $1.58 | $1.57–$1.59 | 3 |
| 2027 | $2.7B | $1.88 | $1.85–$1.90 | 2 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$22.31
Price
$30.29
Implied downside
-26%
Peer comparison
CoreCivic, Inc.
CoreCivic Inc is an owner and operator of private prisons and detention centers in the United States. It operates in three segments: Safety, Community, and Properties. The Community segment owns and operates residential reentry centers. The Properties segment owns properties for lease to third parties and government agencies. The vast majority of the company's revenue comes from the CoreCivic Safety segment which consists of correctional and detention facilities that are owned, or controlled via a long-term lease, and managed by the company, as well as those correctional and detention facilities owned by third parties but managed by CoreCivic.
www.corecivic.com- Employees
- 13,651
- IPO / List date
- Jul 15, 1997
- HQ
- BRENTWOOD, TN
Held by traders on TradeandTell
No one on the platform currently holds CXW.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2025-12-31 | 40,103 | $766.4K |
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2007-07-09 | 2-for-1 |
| 2006-09-14 | 3-for-2 |
Recent trades on TradeandTell
No one on the platform has traded CXW yet.
