/
COGZF
$1.89+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.00 – $2.10
81% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$0.22
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.5M | $21.8M | $23.4M | $32.7M | $45.0M | $39.9M | $43.4M | $33.3M |
| Cost of revenue | $22.0M | $19.9M | $22.2M | $25.1M | $27.8M | $31.8M | $12.5M | $13.2M |
| Gross profit | $5.5M | $1.5M | $1.4M | $7.8M | $14.9M | $8.2M | $30.9M | $20.1M |
| Gross margin | 20.1% | 6.8% | 5.8% | 23.9% | 33.1% | 20.4% | 71.2% | 60.4% |
| R&D | $0 | $0 | $517.4K | $750.6K | $5.9M | $7.2M | $0 | $0 |
| Operating income | $178.2K | −$3.8M | −$2.9M | $3.9M | $10.9M | $2.3M | $2.6M | $7.1M |
| EBITDA | $790.8K | −$3.3M | −$842.2K | $4.5M | $12.6M | $4.8M | $6.6M | $11.1M |
| Net income | −$537.6K | −$2.4M | −$2.0M | $5.3M | $7.1M | $3.5M | $3.6M | $6.6M |
| Net margin | -2.0% | -11.2% | -8.6% | 16.1% | 15.9% | 8.8% | 8.4% | 20.0% |
| EPS (diluted) | -0.00 | -0.02 | -0.01 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $86M | $0.10 | $0.09–$0.10 | 1 |
| 2027 | $98M | $0.12 | $0.12–$0.12 | 1 |
| 2028 | $112M | $0.14 | $0.14–$0.14 | 1 |
| 2029 | $137M | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.58
Price
$1.89
Implied downside
-69%
Peer comparison
COGSTATE LTD ORD
COGSTATE LTD ORD
Held by traders on TradeandTell
No one on the platform currently holds COGZF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in COGZF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded COGZF yet.
