/
CODAF
$23.61-$1.59 (-6.31%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$18.44 – $25.57
73% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$17.98
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $229.9M | $270.8M | $348.0M | $437.0M | $506.1M | $456.5M | $550.5M | $674.2M |
| Cost of revenue | $98.2M | $117.5M | $151.5M | $193.9M | $219.8M | $237.9M | $245.2M | $295.5M |
| Gross profit | $131.7M | $153.3M | $196.5M | $243.1M | $286.3M | $218.6M | $305.2M | $378.8M |
| Gross margin | 57.3% | 56.6% | 56.5% | 55.6% | 56.6% | 47.9% | 55.4% | 56.2% |
| R&D | $31.6M | $36.2M | $46.2M | $37.7M | $44.9M | $46.5M | $54.5M | $60.7M |
| Operating income | $54.2M | $63.7M | $96.6M | $128.9M | $126.4M | $91.8M | $95.9M | $108.8M |
| EBITDA | $70.7M | $78.9M | $109.9M | $150.6M | $162.0M | $98.7M | $146.5M | $182.7M |
| Net income | $41.6M | $45.7M | $63.8M | $90.4M | $100.7M | $67.8M | $81.4M | $103.5M |
| Net margin | 18.1% | 16.9% | 18.3% | 20.7% | 19.9% | 14.8% | 14.8% | 15.3% |
| EPS (diluted) | 0.23 | 0.25 | 0.35 | 0.50 | 0.56 | 0.37 | 0.45 | 0.57 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $948M | $1.07 | $1.02–$1.22 | 1 |
| 2028 | $1.1B | $1.23 | $1.17–$1.40 | 1 |
| 2029 | $1.1B | $1.41 | $1.34–$1.60 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$5.72
Price
$23.61
Implied downside
-76%
Peer comparison
CODAN LTD ORD
CODAN LTD ORD
Held by traders on TradeandTell
No one on the platform currently holds CODAF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CODAF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded CODAF yet.