/
CHBAY
$78.67+$3.75 (+5.01%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$47.00 – $78.67
100% from low
Exchange
OTC Link
ADRC
Price (6 mo)
Loading chart…
Change+$48.61
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $217.80B | $220.63B | $209.20B | $215.97B | $253.81B | $286.90B | $336.01B | $422.85B |
| Cost of revenue | $25.13B | $24.15B | $12.59B | $9.99B | $33.06B | $65.94B | $86.26B | $120.17B |
| Gross profit | $192.67B | $196.48B | $209.20B | $205.98B | $220.76B | $220.96B | $249.75B | $302.68B |
| Gross margin | 88.5% | 89.1% | 100.0% | 95.4% | 87.0% | 77.0% | 74.3% | 71.6% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $72.22B | $68.78B | $115.24B | $78.38B | $86.67B | $91.02B | $106.83B | $144.32B |
| EBITDA | $80.94B | $76.81B | $80.82B | $88.29B | $96.11B | $100.34B | $117.27B | $155.63B |
| Net income | $50.48B | $48.04B | $49.64B | $54.50B | $60.28B | $62.44B | $74.26B | $99.74B |
| Net margin | 23.2% | 21.8% | 23.7% | 25.2% | 23.7% | 21.8% | 22.1% | 23.6% |
| EPS (diluted) | 326.15 | 319.60 | 333.55 | 367.25 | 412.60 | 432.65 | 520.85 | 709.40 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $264.9B | $815.87 | $772.04–$902.34 | 1 |
| 2028 | $347.4B | $964.21 | $912.41–$1066.41 | 1 |
| 2029 | $372.8B | $996.48 | $942.95–$1102.10 | 1 |
| 2030 | $293.2B | $1049.62 | $993.24–$1160.88 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$447.89
Price
$78.67
Implied upside
+469%
Peer comparison
CHIBA BANK LTD UNSP/ADR
CHIBA BANK LTD UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds CHBAY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CHBAY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded CHBAY yet.