/
CBYDF
$11.37+$0.08 (+0.71%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$9.58 – $11.37
100% from low
Exchange
OTC Link
OS
Borrow rate
3.69%
Moderate
Price (6 mo)
Loading chart…
Change$-2.49
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $145.7M | $149.9M | $153.4M | $159.8M | $159.4M | $163.0M | $229.7M | $246.8M |
| Cost of revenue | $54.9M | $57.0M | $60.4M | $62.1M | $63.4M | $68.8M | $113.9M | $123.8M |
| Gross profit | $90.9M | $92.9M | $92.9M | $97.7M | $96.0M | $94.1M | $115.8M | $123.0M |
| Gross margin | 62.4% | 62.0% | 60.6% | 61.2% | 60.3% | 57.8% | 50.4% | 49.8% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $34.2M | $34.1M | $35.8M | $41.3M | $34.9M | $31.7M | $40.7M | $46.1M |
| EBITDA | $42.5M | $44.4M | $47.1M | $53.8M | $47.3M | $45.0M | $57.1M | $63.3M |
| Net income | $25.7M | $25.7M | $26.7M | $30.6M | $23.4M | $22.0M | $23.9M | $27.4M |
| Net margin | 17.6% | 17.1% | 17.4% | 19.1% | 14.7% | 13.5% | 10.4% | 11.1% |
| EPS (diluted) | 0.90 | 0.90 | 0.94 | 1.07 | 0.82 | 0.77 | 0.84 | 0.96 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $265M | $1.20 | $1.20–$1.20 | 1 |
| 2027 | $274M | $1.16 | $1.16–$1.16 | 1 |
| 2028 | $291M | $1.24 | $1.24–$1.24 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$27.87
Price
$11.37
Implied upside
+145%
Peer comparison
CORBY SPIRIT AND WINE LTD
CORBY SPIRIT AND WINE LTD
Held by traders on TradeandTell
No one on the platform currently holds CBYDF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CBYDF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 8.27% ($0.94/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-05-27 | $0.2400 | 2026-06-10 |
| 2026-02-25 | $0.2400 | 2026-03-11 |
| 2025-11-28 | $0.2300 | 2025-12-19 |
| 2025-09-10 | $0.2300 | 2025-09-26 |
| 2025-05-28 | $0.2300 | 2025-06-11 |
| 2025-02-26 | $0.2300 | 2025-03-12 |
| 2024-11-29 | $0.2200 | 2024-12-18 |
| 2024-09-11 | $0.2200 | 2024-09-27 |
| 2024-05-29 | $0.2100 | 2024-06-12 |
| 2024-02-26 | $0.2100 | 2024-03-13 |
Recent trades on TradeandTell
No one on the platform has traded CBYDF yet.