CAJPY

$28.61-$0.21 (-0.73%)live

Change+$7.33

Fair-value model

Consensus-seeded revenue, margins, and exit multiples. This is a scenario tool, not investment advice.

Years of analysisAssumption entries

Metric	Historical average			My assumptions
Metric	1 year	5 years	10 years	Low	Mid	High
ROIC %	9.0%	7.4%	6.7%	—	—	—
Rev. Growth %	7.5%	8.9%		Rev. Growth Low%	Rev. Growth Mid%	Rev. Growth High%
Profit Margin %	7.2%	5.8%	5.2%	Profit Margin Low%	Profit Margin Mid%	Profit Margin High%
Free Cash Flow Margin %	4.6%	5.5%	6.0%	Free Cash Flow Margin Low%	Free Cash Flow Margin Mid%	Free Cash Flow Margin High%
Exit P/E	—	—	—	Exit P/E Low×	Exit P/E Mid×	Exit P/E High×
Exit P/FCF	—	—	—	Exit P/FCF Low×	Exit P/FCF Mid×	Exit P/FCF High×
Desired Annual Return %	—	—	—	Desired Annual Return Low%	Desired Annual Return Mid%	Desired Annual Return High%

Low

Multiple of earnings (P/E): $49.77
IRR at today’s price (P/E): +99.6%
Fair buy price today (P/E): $282.02
Multiple of cash flow (P/FCF): $26.89
IRR at today’s price (P/FCF): +98.6%
Fair buy price today (P/FCF): $267.81

At today's price, your expected annual return is +99.6% on the P/E track.

Mid

Multiple of earnings (P/E): $50.51
IRR at today’s price (P/E): +99.6%
Fair buy price today (P/E): $282.48
Multiple of cash flow (P/FCF): $31.93
IRR at today’s price (P/FCF): +98.8%
Fair buy price today (P/FCF): $270.94

At today's price, your expected annual return is +99.6% on the P/E track.

High

Multiple of earnings (P/E): $52.11
IRR at today’s price (P/E): +99.7%
Fair buy price today (P/E): $283.47
Multiple of cash flow (P/FCF): $37.90
IRR at today’s price (P/FCF): +99.0%
Fair buy price today (P/FCF): $274.64

At today's price, your expected annual return is +99.7% on the P/E track.

Current price: $28.61Annual dividends: $171.21/shareNet cash / debt per share: -$397.92FMP DCF cross-reference: $78.11

Held · Bookmarked

0 · 0

portfolios · users

Avg position size

—

of holders' portfolios

13F filers

institutions

52-week range

$25.07 – $32.34

49% from low

Exchange

OTC Link

ADRC

P/E LTM (FWD)

0.1 (0.1)

Run the fair-value model →

P/S (TTM)

0.0

EV / FCF (TTM)

2.1

Analyst estimates (consensus)

Year	Est. revenue	Growth	Est. EPS	EPS range	Fwd P/E	# Analysts
2026	$4.87T	+5.8%	$382.21	$374.28–$391.69	0.1×	1
2027	$5.01T	+2.9%	$400.05	$391.75–$409.98	0.1×	1
2028	$5.12T	+2.1%	$430.77	$421.83–$441.45	0.1×	1
2029	$5.20T	+1.5%	$486.26	$476.18–$498.32	0.1×	1

Forward consensus · growth is YoY vs the prior fiscal-year estimate · Fwd P/E at the current price · source: Financial Modeling Prep

Earnings surprises

Beat consensus in 5 of the last 8 reported quarters

Reported	Est. EPS	Actual	Surprise
2026-07-27	$0.51	$0.87	+71.2%
2026-04-23	$0.49	$0.35	-28.4%
2026-01-29	$0.60	$0.82	+35.5%
2025-10-27	$0.48	$0.48	+0.4%
2025-07-24	$0.59	$0.63	+6.8%
2025-04-24	$0.48	$0.51	+6.3%
2025-01-30	$0.48	$-0.39	-181.4%
2024-10-24	$0.54

DCF fair valuemodel estimate

Intrinsic value

$78.11

Price

$28.61

Implied upside

+173%

Peer comparison

Symbol	Price	Today	Mkt cap	P/E
CAJPYCanon Inc.	$28.61	-1.07%	$25.1B	—
CAPMFCapgemini SE	$124.58	-3.27%	$20.7B	—
CGEMYCapgemini SE	$24.66	-2.91%	$20.9B	—
ERIXFTelefonaktiebolaget LM Ericsson (publ)	$10.39	+3.90%	$31.6B	—
KONMYKonami Group Corporation	$65.62	+0.00%

CANON INC S/ADR

Held by traders on TradeandTell

No one on the platform currently holds CAJPY.

Super investors & insiders

Institutions holding (13F)

No tracked institution reports a position in CAJPY as of their last filing.

Insider activity (SEC Form 4)

No recent Form 4 filings on EDGAR — either no insider transactions reported recently or this isn't a SEC-registered issuer.

Insider activity (SEC Form 4)

Recent trades on TradeandTell

No one on the platform has traded CAJPY yet.