/
BMRRY
$10.23-$0.42 (-3.93%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$8.11 – $15.79
28% from low
Exchange
OTC Link
ADRC
Borrow rate
11.09%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-24.32
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.26B | $4.75B | $4.80B | $4.67B | $4.98B | $5.48B | $5.57B | $5.87B |
| Cost of revenue | $2.80B | $3.15B | $3.03B | $2.92B | $3.18B | $3.45B | $3.48B | $3.73B |
| Gross profit | $1.46B | $1.61B | $1.77B | $1.75B | $1.80B | $2.04B | $2.09B | $2.14B |
| Gross margin | 34.2% | 33.8% | 36.9% | 37.5% | 36.1% | 37.1% | 37.6% | 36.4% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $415.1M | $414.8M | $613.0M | $610.0M | $536.0M | $608.0M | $566.0M | $408.5M |
| EBITDA | $473.9M | $469.8M | $824.0M | $838.0M | $777.0M | $872.0M | $844.0M | $710.4M |
| Net income | $252.5M | $112.2M | $428.0M | $422.0M | $348.0M | $367.0M | $319.0M | $166.7M |
| Net margin | 5.9% | 2.4% | 8.9% | 9.0% | 7.0% | 6.7% | 5.7% | 2.8% |
| EPS (diluted) | 1.04 | 0.44 | 1.72 | 1.68 | 1.40 | 1.48 | 1.28 | 0.64 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $6.0B | $0.78 | $0.68–$0.88 | 1 |
| 2028 | $6.4B | $0.87 | $0.75–$0.98 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$62.05
Price
$10.23
Implied upside
+507%
Peer comparison
B&M EURO VALUE RET U/ADR
B&M EURO VALUE RET U/ADR
Held by traders on TradeandTell
No one on the platform currently holds BMRRY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BMRRY as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 17.44% ($1.78/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-06-15 | $0.3277 | 2026-08-14 |
| 2025-11-24 | $0.1870 | 2025-12-29 |
| 2025-06-27 | $0.5146 | 2025-08-15 |
| 2025-01-21 | $0.7552 | 2025-03-03 |
| 2024-11-25 | $0.2688 | 2024-12-30 |
| 2024-06-28 | $0.4896 | 2024-08-16 |
| 2024-01-19 | $1.0090 | 2024-02-26 |
| 2023-11-17 | $0.2598 | 2024-01-02 |
Recent trades on TradeandTell
No one on the platform has traded BMRRY yet.