/
BBW
$30.31-$1.03 (-3.29%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
1
institution
Market cap
$392.9M
13M shares
52-week range
$30.26 – $75.85
0% from low
Sector
RETAIL-HOBBY, TOY & GAME SHOPS
Exchange
NYSE
CS
Borrow rate
0.65%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$12.68
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $336.6M | $338.5M | $255.3M | $411.5M | $467.9M | $486.1M | $496.4M | $529.8M |
| Cost of revenue | $197.8M | $184.9M | $158.0M | $193.6M | $222.1M | $221.7M | $223.9M | $234.2M |
| Gross profit | $138.8M | $153.6M | $97.3M | $218.0M | $245.9M | $264.4M | $272.5M | $295.6M |
| Gross margin | 41.2% | 45.4% | 38.1% | 53.0% | 52.5% | 54.4% | 54.9% | 55.8% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$18.4M | −$12.1M | −$35.1M | $38.4M | $49.5M | $65.4M | $66.3M | $64.6M |
| EBITDA | −$2.4M | $15.4M | −$6.9M | $63.0M | $75.0M | $79.1M | $81.1M | $79.6M |
| Net income | −$17.9M | $261.0K | −$24.6M | $47.3M | $48.0M | $52.8M | $51.8M | $52.2M |
| Net margin | -5.3% | 0.1% | -9.6% | 11.5% | 10.3% | 10.9% | 10.4% | 9.9% |
| EPS (diluted) | -1.23 | 0.02 | -1.65 | 2.93 | 3.15 | 3.65 | 3.80 | 3.99 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $540M | $4.05 | $4.01–$4.08 | 3 |
| 2028 | $566M | $4.33 | $4.12–$4.61 | 2 |
| 2029 | $588M | $5.00 | $4.98–$5.03 | 1 |
| 2030 | $612M | $5.48 | $5.46–$5.51 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$52.54
Price
$30.31
Implied upside
+73%
Peer comparison
Build-A-Bear Workshop, Inc.
Build-A-Bear Workshop Inc is a U.S.-based specialty retailer of customized stuffed animals and related products. The company operates through three segments: Direct-to-consumer segment with key revenue, includes the operating activities of corporately-managed locations and other retail delivery operations in the U.S., Canada, U.K., Ireland, and two e-commerce sites, the international franchising segment includes royalties and product and fixture sales from other international operations under franchise agreements, and the commercial segment includes the transactions with other businesses, mainly comprised of licensing the intellectual properties for third-party use and wholesale activities.
www.buildabear.com- Employees
- 5,500
- IPO / List date
- Oct 28, 2004
- HQ
- ST LOUIS, MO
Held by traders on TradeandTell
No one on the platform currently holds BBW.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2025-09-30 | 10,709 | $698.3K |
Insider activity (SEC Form 4)
Dividend history
TTM yield · 2.97% ($0.90/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-06-25 | $0.2300 | 2026-07-09 |
| 2026-03-26 | $0.2300 | 2026-04-09 |
| 2025-11-26 | $0.2200 | 2026-01-08 |
| 2025-09-25 | $0.2200 | 2025-10-09 |
| 2025-06-26 | $0.2200 | 2025-07-10 |
| 2025-03-27 | $0.2200 | 2025-04-10 |
| 2024-11-27 | $0.2000 | 2025-01-09 |
| 2024-09-26 | $0.2000 | 2024-10-10 |
| 2024-06-27 | $0.2000 | 2024-07-11 |
| 2024-03-27 | $0.2000 | 2024-04-11 |
Recent trades on TradeandTell
No one on the platform has traded BBW yet.
