/
BAIDF
$12.77-$3.18 (-19.94%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$10.05 – $20.99
25% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-5.80
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $102.28B | $107.41B | $107.07B | $124.49B | $123.67B | $134.60B | $133.13B | $125.75B |
| Cost of revenue | $51.74B | $62.85B | $55.16B | $64.31B | $63.94B | $65.03B | $66.10B | $70.57B |
| Gross profit | $50.53B | $44.56B | $51.92B | $60.18B | $59.74B | $69.57B | $67.02B | $55.18B |
| Gross margin | 49.4% | 41.5% | 48.5% | 48.3% | 48.3% | 51.7% | 50.3% | 43.9% |
| R&D | $15.77B | $18.35B | $19.51B | $24.94B | $23.32B | $24.19B | $22.13B | $19.91B |
| Operating income | $15.53B | −$19.48B | $14.34B | $10.52B | $15.91B | $21.86B | $21.27B | $10.10B |
| EBITDA | $29.33B | $24.76B | $32.87B | $27.12B | $30.70B | $36.53B | $35.95B | $17.80B |
| Net income | $27.57B | −$2.29B | $22.47B | $10.23B | $7.56B | $20.32B | $23.76B | $5.59B |
| Net margin | 27.0% | -2.1% | 21.0% | 8.2% | 6.1% | 15.1% | 17.8% | 4.4% |
| EPS (diluted) | 11.55 | 0.80 | 9.13 | 3.51 | 2.48 | 6.89 | 8.24 | 1.47 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $132.0B | $6.60 | $5.83–$7.75 | 1 |
| 2027 | $141.7B | $7.36 | $6.50–$8.65 | 1 |
| 2028 | $158.1B | $8.95 | $7.91–$10.52 | 1 |
| 2029 | $180.5B | $12.07 | $10.66–$14.18 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$16.56
Price
$12.77
Implied upside
+30%
Peer comparison
BAIDU INC CL A
BAIDU INC CL A
Held by traders on TradeandTell
No one on the platform currently holds BAIDF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BAIDF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded BAIDF yet.