BAGFF

$8.44+$0.32 (+3.94%)prev close

Change+$1.44

Fair-value model

Consensus-seeded revenue, margins, and exit multiples. This is a scenario tool, not investment advice.

Years of analysisAssumption entries

Metric	Historical average			My assumptions
Metric	1 year	5 years	10 years	Low	Mid	High
ROIC %	14.2%	14.0%	15.6%	—	—	—
Rev. Growth %	4.0%	14.0%		Rev. Growth Low%	Rev. Growth Mid%	Rev. Growth High%
Profit Margin %	10.8%	10.2%	11.1%	Profit Margin Low%	Profit Margin Mid%	Profit Margin High%
Free Cash Flow Margin %	5.1%	8.1%	10.8%	Free Cash Flow Margin Low%	Free Cash Flow Margin Mid%	Free Cash Flow Margin High%
Exit P/E	—	—	—	Exit P/E Low×	Exit P/E Mid×	Exit P/E High×
Exit P/FCF	—	—	—	Exit P/FCF Low×	Exit P/FCF Mid×	Exit P/FCF High×
Desired Annual Return %	—	—	—	Desired Annual Return Low%	Desired Annual Return Mid%	Desired Annual Return High%

Low

Multiple of earnings (P/E): $8.73
IRR at today’s price (P/E): +2.6%
Fair buy price today (P/E): $6.20
Multiple of cash flow (P/FCF): $11.67
IRR at today’s price (P/FCF): +8.2%
Fair buy price today (P/FCF): $8.02

At today's price, your expected annual return is +2.6% on the P/E track.

Mid

Multiple of earnings (P/E): $11.05
IRR at today’s price (P/E): +7.1%
Fair buy price today (P/E): $7.64
Multiple of cash flow (P/FCF): $17.28
IRR at today’s price (P/FCF): +16.5%
Fair buy price today (P/FCF): $11.50

At today's price, your expected annual return is +7.1% on the P/E track.

High

Multiple of earnings (P/E): $13.59
IRR at today’s price (P/E): +11.4%
Fair buy price today (P/E): $9.21
Multiple of cash flow (P/FCF): $24.40
IRR at today’s price (P/FCF): +24.5%
Fair buy price today (P/FCF): $15.92

At today's price, your expected annual return is +11.4% on the P/E track.

Current price: $8.44Annual dividends: $0.17/shareNet cash / debt per share: $0.12FMP DCF cross-reference: $11.48

Held · Bookmarked

0 · 0

portfolios · users

Avg position size

—

of holders' portfolios

13F filers

institutions

52-week range

$8.12 – $8.44

100% from low

Exchange

OTC Link

P/E LTM (FWD)

9.9 (17.8)

Run the fair-value model →

P/S (TTM)

1.1

EV / FCF (TTM)

18.2

Analyst estimates (consensus)

Year	Est. revenue	Growth	Est. EPS	EPS range	Fwd P/E	# Analysts
2027	$476M	+8.9%	$0.47	$0.47–$0.48	17.8×	1
2028	$498M	+4.5%	$0.51	$0.50–$0.52	16.6×	1
2029	$521M	+4.6%	$0.54	$0.54–$0.55	15.5×	1
2030	$537M	+3.1%	$0.58	$0.58–$0.59	14.5×	1

Forward consensus · growth is YoY vs the prior fiscal-year estimate · Fwd P/E at the current price · source: Financial Modeling Prep

DCF fair valuemodel estimate

Intrinsic value

$11.48

Price

$8.44

Implied upside

+36%

Peer comparison

Symbol	Price	Today	Mkt cap	P/E
BAGFFA.G. BARR p.l.c.	$8.44	+0.00%	$939M	—
ACNFFAcomo N.V.	$27.63	-1.68%	$818M	—
AEBZYAnadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi	$0.35	+0.00%	$2.1B	—
BNGRFSavencia S.A.	$82.35	+0.00%	$1.1B	—
CCGPYC&C Group plc	$4.26	+11.46%

A G BARR PLC ORD

Held by traders on TradeandTell

No one on the platform currently holds BAGFF.

Super investors & insiders

Institutions holding (13F)

No tracked institution reports a position in BAGFF as of their last filing.

Insider activity (SEC Form 4)

No recent Form 4 filings on EDGAR — either no insider transactions reported recently or this isn't a SEC-registered issuer.

Insider activity (SEC Form 4)

Dividend history

TTM yield · 4.21% ($0.36/share)

Ex-date	Per share	Pay date
2026-05-08	$0.1527	2026-06-05
2025-10-10	$0.0344	2025-11-07
2025-05-09	$0.1376	2025-06-06
2024-10-04	$0.0310	2024-11-01
2024-05-09	$0.1240	2024-06-07
2023-10-05	$0.0265	2023-10-27

Recent trades on TradeandTell

No one on the platform has traded BAGFF yet.