Low
- Multiple of earnings (P/E)
- $450.28
- IRR at today’s price (P/E)
- +6.5%
- Fair buy price today (P/E)
- $276.49
- Multiple of cash flow (P/FCF)
- $354.37
- IRR at today’s price (P/FCF)
- +1.5%
- Fair buy price today (P/FCF)
- $216.94
At today's price, your expected annual return is +6.5% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $618.64
- IRR at today’s price (P/E)
- +13.5%
- Fair buy price today (P/E)
- $381.04
- Multiple of cash flow (P/FCF)
- $561.73
- IRR at today’s price (P/FCF)
- +11.3%
- Fair buy price today (P/FCF)
- $345.70
At today's price, your expected annual return is +13.5% on the P/E track.
High
- Multiple of earnings (P/E)
- $816.48
- IRR at today’s price (P/E)
- +20.0%
- Fair buy price today (P/E)
- $503.88
- Multiple of cash flow (P/FCF)
- $832.81
- IRR at today’s price (P/FCF)
- +20.5%
- Fair buy price today (P/FCF)
- $514.02
At today's price, your expected annual return is +20.0% on the P/E track.